1) Assume there is a company with (all next years estimates): EBIT of $6,500,000. A...
70.2K
Verified Solution
Link Copied!
Question
Finance
1) Assume there is a company with (all next years estimates): EBIT of $6,500,000. A tax rate of 25% Depreciation expenses of $250,000. Capital expenditures of $300,000. Net Working capital last year of $700,000 and this coming year of $850,000.
Assume the company has capital components: Debt of $20,000,000. Assume if the company were to issue debt or take out a loan the interest cost would be 6.5%. 80,000 preferred share outstanding trading at $25/per share and a $1.80 annual dividend. The book value of Common equity is $50,000,000. Their common shares trade at $60/per share in the market and there are 1,500,000 shares outstanding. Assume the company has a beta of 1.1. The risk-free rate is 3% (on 10-year US Treasuries) and the market risk premium is 4.50%.
1)->What is this companys WACC? ->What is this companys intrinsic enterprise value (total Firm Value) assuming free cash flow is expected to grow at a 3% rate into perpetuity? (looking for the FCF valuationnot the current market value of all the capital components!)
2)->What is this companys intrinsic value per common share based on your estimate above?
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!