Transcribed Image Text
13.Dantzler Corporation is a fast-growing supplier of officeproducts. Analysts project the following free cash flows (FCFs)during the next 3 years, after which FCF is expected to grow at aconstant 7% rate. Dantzler's WACC is 12%.Year0123...............................................................................................................FCF ($ millions)- $13$31$39What is Dantzler's horizon, or continuing, value?(Hint: Find the value of all free cash flows beyond Year 3discounted back to Year 3.) Round your answer to two decimalplaces. Enter your answer in millions. For example, an answer of$13,550,000 should be entered as 13.55.$ millionWhat is the firm's value today? Round your answer to twodecimal places. Enter your answer in millions. For example, ananswer of $13,550,000 should be entered as 13.55. Do not round yourintermediate calculations.$ millionSuppose Dantzler has $172 million of debt and 17 million sharesof stock outstanding. What is your estimate of the current priceper share? Round your answer to two decimal places. Write out youranswer completely. For example, 0.00025 million should be enteredas 250.$