FINANCIAL POSITION AS ON 1 JAN
LIABILITIES ASSETS
LIABILITIES 18500 CASH RECEIVABLES 1500
CAPITAL STOCK 4000 INVENTORY 3000
RETAINED EARNINGS 12000 PLANT EQUIPMENT 30000
34500
34500 PROFIT AND LOSS
ACCOUNT FOR THE YEAR
OPENING STOCK+PURCHASES -CLOSING STOCK=COST OF SALE
3000+PURCHASES-3500=9500
PURCHASE=9500+3500-3000=10000
CALCULATION OF PROFIT
SALE -COST OF SALE=15000-9500=GROSS PROFIT=500
PROFIT AND LOSS ACCOUNT
TO OUT OF POCKET EXP. 4000 BY GROSS PROFIT 5500
TO DEPRICIATION 1000
TO NET PROFIT 500
9500
9500
BALANCE SHEET AT THE END OF YEAR
LIABILITIES ASSETS
LIABILITIES 27200 CASH RECEIVABLES 1200
CAPITAL STOCK 4000 INVENTORY 3500
RETAINED EARNING 12000+500 PLANT EQUIPMENT 39000
43700 43700