Transcribed Image Text
A company sells Widgets to consumers at a price of $83 per unit.The cost to produce Widgets is $30 per unit. The company will sell15,000 Widgets to consumers each year. The fixed costs incurredeach year will be $220,000. There is an initial investment toproduce the goods of $2,700,000 which will be depreciated straightline over the 17 year life of the investment to a salvage value of$0. The opportunity cost of capital is 13% and the tax rate is 37%.Operating cash flow is $421,014.71. NPV is $133047.13.What is the NPV of the project if inventories must be increasedat the start of the project (year 0) by $400,000 and will berecovered at the end (year 17). Answer is -216,865.71. Please showdetails calculation how to get the answer is -216,865.71. Dont usethe excel!!!! Thank you !!!!