A firm has projected the following financials for a possible project: YEAR...
70.2K
Verified Solution
Link Copied!
Question
Finance
A firm has projected the following financials for a possible project:
YEAR
0
1
2
3
4
5
Sales
121,450.00
121,450.00
121,450.00
121,450.00
121,450.00
Cost of Goods
63,997.00
63,997.00
63,997.00
63,997.00
63,997.00
S&A
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00
Depreciation
21,221.20
21,221.20
21,221.20
21,221.20
21,221.20
Investment in NWC
1,236.00
516.00
516.00
516.00
516.00
516.00
Investment in Gross PPE
106,106.00
The firm has a capital structure of 33.00% debt and 67.00% equity. The cost of debt is 9.00%, while the cost of equity is estimated at 13.00%. The tax rate facing the firm is 36.00%. (Assume that you can't recover the final NWC position in year 5. i.e. only consider the change in NWC for each year)
What is the WACC for the project?
What is the cash flow for year 0? (express answer as a negative...)
What is the cash flow for year 1?
What is the NPV of the project? (Hint: Be careful about rounding the WACC here!)
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
