A quintuplex (2 commercial and 3 residential units) is available for sale at a asking...

50.1K

Verified Solution

Question

Finance

A quintuplex (2 commercial and 3 residential units) is available for sale at a asking price of $2.5 million. The properties main characteristics are (Centris 2021):

Building characteristic (Centris 2021)

Built in 1957

3201 Sqft

Residential units with terrace

2 x 4.5

1 x 6.5

Commercial units

800 to 3675 sqft

6 feet basement

A financial analysis will be done based on the three following scenarios:

Pessimistic scenario

Purchase price is at a 3.8% markup ($2,595,000.00)

5% down payment was given

LTV= 95%

Mortgage default insurance is needed at 4.00% premium

Most likely scenario

Purchase price is at a 2% markup ($2,550,000.00)

15% down payment was given

LTV= 85%

Mortgage default insurance is needed at a 2.80% premium

Optimistic scenario

Purchase price is equal to asking price ($2,500,000.00)

20% down payment was given

LTV= 80%

Mortgage default insurance is optional.

1-Calculate the NOI and the cashflow( please include the step by step process)

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students