60.1K
Verified Solution
Link Copied!
Additional Input Data for 2019: Effective Tax rate Stock dividends paid Depreciation Expense $ $ 20.00% 4,900 2,500 OUTPUT Source Use Operating Investing Financing Balance Sheet Assets Cash Accounts Receivable Inventory Net Property, Plant & Equipment Total Assets $ $ $ $ $ 2019 12,000 $ 3,000 $ 2,000 $ 10,700 $ 27,700$ 2018 Change 10,000 4,200 1,500 12,000 27,700 = Liabilities & Stockholders' Equity Accounts Payable Accrued Expenses Long-term Note Payable Total Debt Preferred Stock Common Stock Retained Earnings Total Liabilities & Stockholders' Equity $ $ $ $ $ $ $ $ 2,000 $ 500 $ 3,500 $ 6,000 $ 7,500 $ 9,200 $ 5,000 $ 27,700 $ 2,700 600 7,500 10,800 5,000 8,400 3,500 27,700 change in cash CFO CFI CFF Income Statement 2019 Sales Cost of Goods Sold Gross Profit Operating Expenses (including depreciation) EBIT Interest Expense EBT $ $ $ $ $ $ $ $ 150,000 120,000 30,000 20,000 10,000 2,000 8,000 1,600 Tax Net income from continuing operations
Answer & Explanation
Solved by verified expert
