Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. an analyst is trying to estimate the intrinsic val

An analyst is trying to estimate the intrinsic value of Burress Inc. The analyst has estimated...

Free

70.2K

Verified Solution

Question

Finance

An analyst is trying to estimate the intrinsic value of BurressInc. The analyst has estimated the company's free cash flows forthe following years

Year Free Cash flow

1 $3,000

2 $4,000

3 $5,000

An analyst estimates that after 3 years (t=3) the company'scashflows will grow at a constant rate of 6% per year. the analystestimates that the company's WACC is 10%. the company's debt andpreferred stock has a total market value of $25,000 and there are1,000 outstanding shares of common stock. If the price of the stockis currently $80 per share, will you invest in it?

Answer & Explanation Solved by verified expert
3.6 Ratings (520 Votes)

Horizon value at year 3 = CF3(1+g)/(WACC-g)

                       = 5000(1+.06)/(.10-.06)

                       = 5000 * 1.06 / .04

                        = $ 132500

PRESENT VALUE OF FIRM =[PVF10%,1*CF1]+[PVF10%,2*CF2]+[PVF10%,3*CF3]+[PVF10%,3*HORIZON VALUE]

            =[.90909*3000]+ [.82645*4000]+[.75131*5000]+[.75131*132500]

           = 2727.27+ 3305.8+ 3756.55+ 99548.58

           = $ 109338.20

Value of equity = value of firm - value of debt and preferred stock

                   = 109338.20 - 25000

                 = 84338.20

Fair value of common stock per share = 84338.20/1000 = $ 84.34 per share

since the fair value of share is higher than actual price of $ 80 per share ,you should invest in this stock .
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

An analyst is trying to estimate the intrinsic value of BurressInc. The analyst has estimated the company's free cash flows forthe following yearsYear Free Cash flow1 $3,0002 $4,0003 $5,000An analyst estimates that after 3 years (t=3) the company'scashflows will grow at a constant rate of 6% per year. the analystestimates that the company's WACC is 10%. the company's debt andpreferred stock has a total market value of $25,000 and there are1,000 outstanding shares of common stock. If the price of the stockis currently $80 per share, will you invest in it?

Other questions asked by students

Q

4 AVMN has sides of lengths v n and m a Write an expression for...

Calculus
Q

What is the greater omentum? where is it and what does it do?please explain human anatomy...

Medical Sciences
Q

A developer identifies the following triggers on the Expense_c object: DeleteExpense, applyDefaultstoex pense validateexpenseup date; The triggers process before delete, before insert,...

Programming
Q

What would be the most nerve-wracking part about asking an individual for a letter of recommendation...

Psychology
Q

A 7.5–nF capacitor is charged up to 12.0 V, then disconnected from the power supply and...

Physics
Q

Two straight long conductors AOB and COD are perpendicular to each other and carry currents...

Physics
Q

x A 5 Consider a block of cheese cut in the shape of a triangular...

Geometry
Q

8 A real estate office handles an apartment complex with 50 units When the rent...

Calculus
Q

Why is cancelled recourse debt treated as income? 1) Because the taxpayer received the benefit...

Accounting
Q

During 2024, Mitchell, Inc. reported the following: Sales revenue: $1,644,000 Variable...

Accounting
Q

ACET 230 Allecting marked Costs Hondul 15 cost for cheable is building the ho l...

Accounting
Q

At December 31, Year 4, Lex, Inc. had 600,000 shares of common stock outstanding. On...

Accounting