Transcribed Image Text
Angel Enterprise was going public in 2018. You were wonderingwhether the $30 per share offer price is a fair price. You decidedto use discounted cash flow approach to value the company’s stock.You gathered the following data: Year FCF Other Data 2019 $600,000Growth rate of FCF beyond 2023 = 3% 2020 $900,000 Weighted AverageCost of Capital (WACC) = 10% 2021 $1,400,000 The firm has no debt2022 2023 $1,800,000 $2,500,000 Number of common shares outstanding= 1,000,000 a. Based on your valuation, what is the common stockper share? Is the stock worth buying? b. What is the common stockper share if the terminal growth rate (growth rate beyond 2023)were 5% instead of 3%?
Other questions asked by students
Accounting
Q
In deciding where to invest her retirement fund, an investor recorded the weekly returns of two...
Statistics
Accounting
Accounting
Accounting