Autonomous Vehicles, Inc. has some new products that it expects to lead to high growth...

70.2K

Verified Solution

Question

Accounting

Autonomous Vehicles, Inc. has some new products that it expects to lead to high growth in the near future. It has given analysts the following forecasts for the next three years: 202020212022 Depreciation 39,45055,28571,080 EBIT 329,062381,712434,363 Investment in Operating Assets 91,65066,30029,250 The firms debt has a current market value of $900,000 and it has $75,000 in marketable securities. There are 500,000 common shares outstanding. The expected tax rate is 25%, and the WACC is estimated to be 10%. a. Calculate the free cash flow for each of the next three years. b. After 2022 free cash flow growth is expected to slow to 7% per year perma-nently. What is the value of the stock today? c. Without the new products, free cash flow in 2020 would be $100,000 and it would grow at 7% per year forever. What is the value of the stock if the new products arent introduced? Please provide answer in Excel with formulas.

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students