80.2K

Verified Solution

Link Copied!

BAIRD COMPANY
Balance Sheets As of December 31
	2019				2018
Assets
Current assets
Cash	$	17,000			$	13,000
Marketable securities		20,200				6,200
Accounts receivable (net)		43,000				35,000
Inventories		128,000				136,000
Prepaid items		27,000				12,000
Total current assets		235,200				202,200
Investments		32,000				25,000
Plant (net)		265,000				250,000
Land		28,000				23,000
Total assets	$	560,200			$	500,200
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable	$	18,800			$	12,500
Accounts payable		113,800				100,000
Salaries payable		23,000				17,000
Total current liabilities		155,600				129,500
Noncurrent liabilities
Bonds payable		120,000				120,000
Other		26,000				21,000
Total noncurrent liabilities		146,000				141,000
Total liabilities		301,600				270,500
Stockholders equity
Preferred stock, (par value $10, 4% cumulative, non-participating; 7,000 shares authorized and issued)		70,000				70,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued)		70,000				70,000
Retained earnings		118,600				89,700
Total stockholders equity		258,600				229,700
Total liabilities and stockholders equity	$	560,200			$	500,200

BAIRD COMPANY
Statements of Income and Retained Earnings For the Years Ended December 31
	2019				2018
Revenues
Sales (net)	$	250,000			$	230,000
Other revenues		8,400				5,400
Total revenues		258,400				235,400
Expenses
Cost of goods sold		125,000				109,000
Selling, general, and administrative		57,000				52,000
Interest expense		8,600				7,800
Income tax expense		33,000				32,000
Total expenses		223,600				200,800
Net earnings (net income)		34,800				34,600
Retained earnings, January 1		89,700				61,000
Less: Preferred stock dividends		2,800				2,800
Common stock dividends		3,100				3,100
Retained earnings, December 31	$	118,600			$	89,700

Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.

2019 2018 a. Working capital b. Current ratio c. Quick ratio d. Receivables turnover times times e. Average days to collect accounts receivable days days f. Inventory turnover times times g. Average days to sell inventory days days h. Debt to assets ratio % % i. Debt to equity ratio j. Number of times interest earned times times k. Plant assets to long-term debt l. Net margin % % m. Asset turnover n. Return on investment % % o. Return on equity % % p. Earnings per share per share per share q. Book value per share per share per share r. Price-earnings ratio s. Dividend yield % %

Answer & Explanation Solved by verified expert

See Answer