80.2K

Verified Solution

Link Copied!

Balance Sheets as of December 31 2019 2018 Assets Cash and equivalents $ 15,000 $ 14,000 Accounts receivable 35,000 30,000 Inventories 33,020 29,000 Total current assets $ 83,020 $ 73,000 Net plant and equipment ,000 48,000 Total assets $133,020 $121,000 Liabilities and Equity Accounts payable $ 10,700 $ 9,000 Accruals 7,900 6,000 Notes payable 6,100 5,400 Total current liabilities $ 24,700 $ 20,400 Long-term bonds 20,000 20,000 Total liabilities $ 44,700 $ 40,400 Common stock (4,000 shares) Retained earnings 60,000 60,000 28,320 20,600 Common equity $ 88,320 $ 80,600 Total liabilities and equity $133,020 $121,000 20 DOO -NGAGE MINDTAP Search this cour Income Statement for Year Ending December 31, 2019 Sales $200,000 Operating costs excluding depreciation and amortization 150,000 EBITDA $ 50,000 Depreciation & amortization 8,000 EBIT $ 42,000 Interest 6,750 EBT $35,250 Taxes (25%) 8,812.50 Net Income 26,437.50 Dividends paid 18,717.50 Enter your answers in millions. For example, an answer of $25,000,000,000 should be entered as 25,000. Round your answers to the nearest whole number i necessary w What was net operating working capital for 2018 and 20197 Assume that all cash is excess case, this cash is not needed for operating purposes 2010 $ million 2019 million What was Arlington's 2019 free cash flow? $ million Construct Arlington's 2019 statement of stockholders' equity Statement of Stockholders' Equity, 2019 Common Stock Shares Amount Retained Earnings Total Stockholders Equity c. Construct Arlington's 2019 statement of stockholders' equity Statement of Stockholders' Equity, 2019 Common Stock Retained Earnings Total Stockholders' Equity Shares Amount Balances, 12/31/18 million million $ million militon $ 2019 Net Income million Cash Dividends million million Addition to retained earnings Balances, 12/31/19 millon $ million $ million 5 million d. What was Arlington's 2019 EVA? Assume that its after-tax cost of capital is 10%. Round your answer to the nearest cent $ mo e. What was Arlington's MVA at year-end 2019 Assume that its stock price at December 31, 2019 was $25. Round your answer to the nearest cent minior Check My Work - Ouestion of 10 Submit Assignment for Grading Save A

Answer & Explanation Solved by verified expert

See Answer