Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. bridgton golf academy is evaluating new golf pract

Bridgton Golf Academy is evaluating new golf practice equipment. The "Dimple-Max" equipment costs $104,000, has a...

Free

70.2K

Verified Solution

Question

Finance

Bridgton Golf Academy is evaluating new golf practice equipment.The "Dimple-Max" equipment costs $104,000, has a 5-year life, andcosts $8,900 per year to operate. The relevant discount rate is 10percent. Assume that the straight-line depreciation method is usedand that the equipment is fully depreciated to zero. Furthermore,assume the equipment has a salvage value of $7,900 at the end ofthe project’s life. The relevant tax rate is 22 percent. All cashflows occur at the end of the year.

What is the equivalent annual cost (EAC) of this equipment? (Anegative amount should be indicated by a minus sign. Do not roundintermediate calculations and round your answer to 2 decimalplaces, e.g., 32.16.)

Answer & Explanation Solved by verified expert
4.5 Ratings (847 Votes)

Time line 0 1 2 3 4 5
Cost of new machine -104000
=Initial Investment outlay -104000
Sales 0 0 0 0 0
Profits Sales-variable cost -8900 -8900 -8900 -8900 -8900
-Depreciation Cost of equipment/no. of years -20800 -20800 -20800 -20800 -20800
=Pretax cash flows -29700 -29700 -29700 -29700 -29700
-taxes =(Pretax cash flows)*(1-tax) -23166 -23166 -23166 -23166 -23166
+Depreciation 20800 20800 20800 20800 20800
=after tax operating cash flow -2366 -2366 -2366 -2366 -2366
+Proceeds from sale of equipment after tax =selling price* ( 1 -tax rate) 6162
+Tax shield on salvage book value =Salvage value * tax rate 0
=Terminal year after tax cash flows 6162
Total Cash flow for the period -104000 -2366 -2366 -2366 -2366 3796
Discount factor= (1+discount rate)^corresponding period 1 1.1 1.21 1.331 1.4641 1.61051
Discounted CF= Cashflow/discount factor -104000 -2150.90909 -1955.372 -1777.611 -1616.01 2357.0173
NPV= Sum of discounted CF= -109142.8843
EAC -28791.61793
Year or period 0 1 2 3 4 5
EAC -28791.6179 -28791.62 -28791.62 -28791.62 -28791.62
Discount factor= (1+discount rate)^corresponding period 1.1 1.21 1.331 1.4641 1.61051
Discounted CF= Cashflow/discount factor -26174.1981 -23794.73 -21631.57 -19665.06 -17877.33
NPV= -109142.8843
EAC is equivalent yearly CF with same NPV = -28791.62

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Bridgton Golf Academy is evaluating new golf practice equipment.The "Dimple-Max" equipment costs $104,000, has a 5-year life, andcosts $8,900 per year to operate. The relevant discount rate is 10percent. Assume that the straight-line depreciation method is usedand that the equipment is fully depreciated to zero. Furthermore,assume the equipment has a salvage value of $7,900 at the end ofthe project’s life. The relevant tax rate is 22 percent. All cashflows occur at the end of the year.What is the equivalent annual cost (EAC) of this equipment? (Anegative amount should be indicated by a minus sign. Do not roundintermediate calculations and round your answer to 2 decimalplaces, e.g., 32.16.)

Other questions asked by students

Q

1.Describe structure and function of cell membrane. 2. Define enzymes and describe their function

Biology
Q

A transformer is intended to decrease the value of the alternating voltage from 500 volts to...

Physics
Q

particle of mass m and charge te is projected with velocity v towards a much...

Physics
Q

What is ? 5 dx?? 5 dx = -5x + C?5 dx = 5x +...

Calculus
Q

Oslo Company prepared the following contribution format income statement based on a sales volume of...

Accounting
Q

Which of the following is true of dividends? Multiple Choice Dividends paid must...

Accounting
Q

31) Dockille, Inc., is preparing its budget for the second quarter of the calendar year....

Accounting
Q

Which of the following is NOT allowed by the employment-at-will doctrine? Question 3 options: a....

Accounting
Q

Providing for doubtful accounts At the end of the current year, the accounts recelvable account...

Accounting
Q

Monthly Transactions, Adjustments, and Financial Statements Moonlight Bay Inn is incorporated on January 2, 2014,...

Accounting
Q

15. The transferee corporation's basis in property received in a Sec. 351 exchange is A)...

Accounting
Q

Alice Ltd owns all of the shares of Springs Ltd. The following intragroup transactions took...

Accounting