70.2K

Verified Solution

Link Copied!

California Pizza Kitchen opened its first restaurant In Beverly Hills in 1985. Almost immediately after the first location opened, it expanded from California to more than 250 locations in more than 30 states and 11 countries. California Pizza Kitchen completed an initial public offering in August 2000 and traded on the NASDAQ National Market under the ticker symbol CPKI. On July 7, 2011, Golden Gate Capital completed the acquisition of California Pizza Kitchen and, as a result of the acquisition, the companys common stock is no longer publicly traded.

CALIFORNIA PIZZA KITCHEN, INC., AND SUBSIDIARIES Consolidated Statements of Operations Years ended January 2, 2011, January 3, 2010, and December 28, 2008 (amounts in thousands, except for per share data)
		2010			2009			2008
	Revenues:
	Restaurant sales	$	644,061		$	665,250		$	685,571
	Royalties from licensing agreement		6,772			8,389			7,230
	Domestic franchise revenues		3,945			3,529			3,602
	International franchise revenues		2,598			2,273			2,316
	Total revenues		657,376			679,441			698,719
	Costs and expenses:
	Food, beverage and paper supplies		150,747			156,196			167,541
	Labor		241,878			249,495			249,421
	Direct operating and occupancy		149,570			143,949			142,343
	Cost of sales		542,195			549,640			559,305
	General and administrative		53,656			53,716			54,567
	Depreciation and amortization		39,021			42,196			42,314
	Pre-opening costs		3,464			2,038			4,673
	Loss on impairment of property and equipment		19,064			23,266			13,661
	Store closure costs		1,916			747			1,241
	Litigation, settlement and other costs		8,824			1,674			801
	Total costs and expenses		668,140			673,277			676,562
	Operating (loss)/income		(10,764)			6,164			22,157
	Interest expense, net		(15)			(983)			(1,519)
	(Loss)/income before income tax (benefit)/provision		(10,779)			5,181			20,638
	Income tax (benefit)/provision		(9,333)			(2,260)			4,540
	Net (loss)/income	$	(1,446)		$	7,441		$	16,098
	Net (loss)/income per common share:
	Basic	$	(0.06)		$	0.29		$	0.42
	Diluted	$	(0.06)		$	0.29		$	0.42
	Weighted average shares used in calculating net (loss)/income per common share:
	Basic		24.683			24.259			25.388
	Diluted		24.683			24.338			25.406

CALIFORNIA PIZZA KITCHEN, INC., AND SUBSIDIARIES Consolidated Balance Sheets January 2, 2011, and January 3 2010 (in thousands, except for share data)
			2010				2009
	Assets
	Current assets:
	Cash and cash equivalents	$	47,230			$	47,424
	Other receivables		19,939				20,886
	Inventories		8,942				8,612
	Current deferred tax asset, net		9,850				8,701
	Prepaid rent		556				8,012
	Other prepaid expenses		8,433				4,046
	Total current assets		94,950				97,681
	Property and equipment, net		287,661				292,631
	Noncurrent deferred tax asset, net		23,869				26,779
	Goodwill		7,677				7,677
	Other intangibles, net		6,865				6,742
	Other assets		10,068				8,664
	Total assets	$	431,090			$	440,174
	Liabilities and stockholders equity
	Current liabilities:
	Accounts payable	$	25,720			$	14,708
	Accrued compensation and benefits		25,431				25,359
	Accrued rent		27,392				22,355
	Deferred rent credits		7,243				6,930
	Other accrued liabilities		37,090				34,315
	Gift card liability		23,327				29,090
	Store closure reserve		80				1,041
	Total current liabilities		146,283				133,798
	Long-term debt		---				23,600
	Other liabilities		22,758				16,091
	Deferred rent credits, net of current portion		36,431				35,732
	Income taxes payable, net of current portion		644				11,140
	Commitments and contingencies		-				-
	Stockholders equity:
	Common stock$0.01 par value, 80,000,000 shares authorized, 25,879,797 and 25,495,800 shares issued and outstanding at January 2, 2011, and January 3, 2010, respectively		259				255
	Additional paid-in capital		192,563				187,000
	Retained earnings		32,152				32,558
	Total stockholders equity		224,974				219,813
	Total liabilities and stockholders equity	$	431,090			$	440,174

Compute the following ratios using information from the company annual report that was issued before California Pizza Kitchen was acquired. (Round your answers to 2 decimal places. Enter percentage answers rounded to 2 decimal places (i.e. 0.1234 should be entered as 12.34). Negative amounts should be indicated by a minus sign.) a. Current ratio b. Quick ratio c. Profit margin % d. Return on equity % e. Inventory turnover f. Debt-to-equity g. Earnings per share

Answer & Explanation Solved by verified expert

See Answer