60.1K

Verified Solution

Link Copied!

Cardinal Company is considering a project that would require a $2,755,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $300,000. The companys discount rate is 14%. The project would provide net operating income each year as follows:

Sales			$	2,859,000
Variable expenses				1,100,000
Contribution margin				1,759,000
Fixed expenses:
Advertising, salaries, and other fixed out-of-pocket costs	$	700,000
Depreciation		491,000
Total fixed expenses				1,191,000
Net operating income			$	568,000
1. Which item(s) in the income statement shown above will not affect cash flows? (You may select more than one answer. Click the box with a check mark for correct answers and click to empty the box for the wrong answers.) Sales Variable expenses Advertising, salaries, and other fixed out-of-pocket costs expenses Depreciation expense
2.What are the projects annual net cash inflows? 3.What is the present value of the projects annual net cash inflows? 4.What is the present value of the equipments salvage value at the end of five years? 5.What is the projects net present value? 6.What is the project profitability index for this project? 7.What is the projects payback period? 8.What is the projects simple rate of return for each of the five years? (Answer in %) 9. If the companys discount rate was 16% instead of 14%, would you expect the project's net present value to be higher than, lower than, or the same? 10. If the equipments salvage value was $500,000 instead of $300,000, would you expect the projects payback period to be higher than, lower than, or the same? 11. If the equipments salvage value was $500,000 instead of $300,000, would you expect the project's net present value to be higher than, lower than, or the same? 12. If the equipments salvage value was $500,000 instead of $300,000, what would be the projects simple rate of return? 13. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual net present value? 14.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual payback period? 15.Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the projects actual simple rate of return?

Answer & Explanation Solved by verified expert

See Answer