80.2K
Verified Solution
Link Copied!
Cash Flow Cumulative
Year 0 investment Net Cost (3,318,000) (3,318,000)
Year 1 Net Cash Inflows after Income tax from NPV. 432,4000
Year 1 3.3 million bank loan interest at 7.3 (loan repayments) -240,900
Year 1 plus: renewable energy production tax credit 46,000
Year 1 plus: double balance declining, depreciation tax shield 265,440
Year 1 Total cash inflows. 429,940. (2,815,060)
Fill in the cumulative side please with work shown !!!
Answer & Explanation
Solved by verified expert