Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. category t0 t1 t2 t3 investment -$3,605,00

Category T0 T1 T2 T3 Investment -$3,605,000 Net working capital change -$   236,000 $   236,000 Operating cash flow $1,483,000 $1,483,000 $1,483,000 Salvage $   287,000 Should Brawn accept or reject this project...

Free

90.2K

Verified Solution

Question

Finance

CategoryT0T1T2T3
Investment-$3,605,000
Net working capital change-$   236,000$   236,000
Operating cash flow$1,483,000$1,483,000$1,483,000
Salvage$   287,000

Should Brawn accept or reject this project at an adjusted WACCof 7.347.34?%, 9.349.34?%, or 11.3411.34?%?

Answer & Explanation Solved by verified expert
4.3 Ratings (719 Votes)

Statement showing NPV at 7.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 7.34% 1.0000 0.9316 0.8679 0.8086
PV =Total cash flow*PVIF -3841000 1381591 1287117 1621982 449690.5

Statement showing NPV at 9.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 9.34% 1.0000 0.9146 0.8365 0.7650
PV =Total cash flow*PVIF -3841000 1356320 1240461 1534595 290375.2

Statement showing NPV at 11.34%

Particulars 0 1 2 3 NPV
Investment -3605000
Net working capital change -236,000 236,000
Operating cash flow 1483000 1483000 1483000
Salvage 287,000
Total Cash flow -3841000 1483000 1483000 2006000
PVIF @ 11.34% 1.0000 0.8981 0.8067 0.7245
PV =Total cash flow*PVIF -3841000 1331956 1196296 1453374 140626

Thus he should select project at all WACC
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

CategoryT0T1T2T3Investment-$3,605,000Net working capital change-$   236,000$   236,000Operating cash flow$1,483,000$1,483,000$1,483,000Salvage$   287,000Should Brawn accept or reject this project at an adjusted WACCof 7.347.34?%, 9.349.34?%, or 11.3411.34?%?

Other questions asked by students

Q

At a certain temperature, the equilibrium constant for the following chemical equation is 2.50. SO2(g) + NO2(g)<--->...

Chemistry
Q

why might a fish have such a huge area for processing taste and other sensory information from...

Biology
Q

How does shot peening introduce residual stresses over a material surface? Explain its mechanism by drawing the...

Mechanical Engineering
Q

The angle through which a rotating wheel has turned in time t is given by θ...

Physics
Q

You are the owner of the second largest cruise line in the world. You have 7...

General Management
Q

Kimum at mean position Velocity is maximu For a particle undergoing SHM the velocity is...

Physics
Q

A rod of length R and mass M is free to rotate about a horizontal...

Physics
Q

101 9 8 7 6 5 4 3 2 1 F 1 2 3 DC...

Geometry
Q

The Wine Supply Company is a national company that manufactures commercial winery equipment and supplies....

Accounting
Q

Compute the OTP. Dreamland Company, a closely held corporation, has an authorized capital of P1,000,000...

Accounting
Q

A firm has a profit margin of 8% and an equity multiplier of 1.6. Its...

Accounting
Q

1 SP6 Santana Rey receives the March bank statement for Business Solutions on April 11,...

Accounting