50.1K
Verified Solution
Link Copied!
Comparative balance sheets for Metlock, Inc. are presented as follows.
Metlock, Inc. Comparative Balance Sheets December 31 |
Assets | | 2020 | | 2019 |
Cash | | $73,650 | | | $21,250 | |
Accounts receivable | | 85,050 | | | 75,600 | |
Inventory | | 179,350 | | | 188,400 | |
Land | | 74,450 | | | 100,000 | |
Equipment | | 249,200 | | | 199,600 | |
Accumulated depreciationequipment | | (65,050 | ) | | (41,350 | ) |
Total | | $596,650 | | | $543,500 | |
Liabilities and Stockholders Equity | | | | | | |
Accounts payable | | $33,250 | | | $46,150 | |
Bonds payable | | 149,900 | | | 199,400 | |
Common stock ($1 par) | | 213,500 | | | 164,000 | |
Retained earnings | | 200,000 | | | 133,950 | |
Total | | $596,650 | | | $543,500 | |
Additional information:
1. | | Net income for 2020 was $134,500. |
2. | | Cash dividends of $68,450 were declared and paid. |
3. | | Bonds payable amounting to $49,500 were redeemed for cash $49,500. |
4. | | Common stock was issued for $49,500 cash. |
5. | | Depreciation expense was $23,700. |
6. | | Sales revenue for the year was $976,800. |
7. | | Land was sold at cost, and equipment was purchased for cash. |
Prepare a worksheet for a statement of cash flows for 2020 using the indirect method. Enter the reconciling items directly on the worksheet.
Answer & Explanation
Solved by verified expert