80.2K

Verified Solution

Link Copied!

Comparative financial statements for Weaver Company follow:

Weaver Company Comparative Balance Sheet at December 31
	This Year				Last Year
Assets
Cash	$	8			$	13
Accounts receivable		295				230
Inventory		156				195
Prepaid expenses		9				6
Total current assets		468				444
Property, plant, and equipment		511				431
Less accumulated depreciation		(80	)			(70	)
Net property, plant, and equipment		431				361
Long-term investments		24				31
Total assets	$	923			$	836
Liabilities and Stockholders' Equity
Accounts payable	$	301			$	226
Accrued liabilities		70				80
Income taxes payable		71				63
Total current liabilities		442				369
Bonds payable		195				171
Total liabilities		637				540
Common stock		164				201
Retained earnings		122				95
Total stockholders equity		286				296
Total liabilities and stockholders' equity	$	923			$	836

Weaver Company Income Statement For This Year Ended December 31
Sales					$	752
Cost of goods sold						447
Gross margin						305
Selling and administrative expenses						219
Net operating income						86
Nonoperating items:
Gain on sale of investments	$	6
Loss on sale of equipment		(3	)			3
Income before taxes						89
Income taxes						25
Net income					$	64

During this year, Weaver sold some equipment for $18 that had cost $31 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $7 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $37 of its own stock. This year Weaver did not retire any bonds.

2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

Answer & Explanation Solved by verified expert

See Answer