80.2K

Verified Solution

Link Copied!

comprehensive problem bug off exterminators(Algo)

Comprehensive Problem Bug-Off Exterminators (Algo) Bug-Off Exterminators provides pest control services and sells extermination products manufactured by other companies. Following is the company's unadjusted trial balance as of December 31,2021 . The following information in a through h applies to the company at the end of the current year. a. The bank reconciliation as of December 31,2021 , includes the following facts. Reported on the bank statement is a canceled check that the company failed to record. (Information from the bank reconciliation allows you to determine the amount of this check, which is a payment on an account payable.) b. An examination of customers' accounts shows that accounts totaling $689 should be written off as uncollectible. Using an aging of receivables, the company determines that the ending balance of the Allowance for Doubtful Accounts should be $750. c. A truck is purchased and placed in service on January 1, 2021. Its cost is being depreciated with the straight-line method using the following facts and estimates. d. Two items of equipment (a sprayer and an injector) were purchased and put into service in early January 2019 . They hre being depreciated with the straight-line method using these facts and estimates. e. On September 1,2021 , the company is paid $14,700 cash in advance to provide monthly service for an apartment complex for one year. The company began providing the services in September. When the cash was received, the full amount was credited to the Extermination Services Revenue account. f. The company offers a warranty for the services it sells. The expected cost of providing warranty service is 2.5% of the extermination services revenue of $70,200 for 2021 . No warranty expense has been recorded for 2021 . All costs of servicing warranties in 2021 were properly debited to the Estimated Warranty Liability account. g. The $25,000 long-term note is an 8%, five-year, interest-bearing note with interest payable annually on December 31 . The note was signed with First National Bank on December 31, 2021. h. The ending inventory of merchandise is counted and determined to have a cost of $13,700. Bug-Off uses a perpetual inventory system. Required: 1. Determine amounts for the following items: a. Correct (reconciled) ending balance of Cash; and the amount of the omitted check. b. Adjustment needed to obtain the correct ending balance of the Allowance for Doubtful Accounts. c. Depreciation expense for the truck used during year 2021. d. Depreciation expense for the two items of equipment used during year 2021. e. The adjusted 2021 ending balances of the Extermination Services Revenue and Unearned Services Revenue accounts. f. The adjusted 2021 ending balances of the Warranty Expense and the Estimated Warranty Liability accounts. g. The adjusted 2021 ending balances of the Interest Expense and the Interest Payable accounts. 2. Use the results of part 1 to complete the six-column table by first entering the appropriate adjustments for items a through g and then completing the adjusted trial balance columns. Hint: Item b requires two adjustments. 3. Prepare journal entries to record the adjustments entered on the six-column table. Assume Bug-Off's adjusted balance tar Merchandise Inventory matches the year-end physical count. 4a. Prepare a single-step income statement for 2021. 4b. Prepare the statement of retained earnings (cash dividends during 2021 were $20,000 ) for 2021. 4c. Prepare a classified balance sheet for December 31, 2021. \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline \multicolumn{8}{|c|}{\begin{tabular}{c} BUG-OFF EXTERMINATORS \\ December 31,2021 \end{tabular}} \\ \hline \multirow{2}{*}{ Account Title } & \multicolumn{3}{|c|}{\begin{tabular}{l} Unadjusted \\ Trial Balance \end{tabular}} & \multicolumn{2}{|c|}{ Adjustments } & \multicolumn{2}{|c|}{\begin{tabular}{c} Adjusted \\ Trial Balance \end{tabular}} \\ \hline & \multicolumn{2}{|c|}{ Debit } & Credit & \multirow[t]{2}{*}{ Debit } & \multirow[t]{2}{*}{ Credit } & \multirow[t]{2}{*}{ Debit } & \multirow[t]{2}{*}{ Credit } \\ \hline Cash & $ & 19,000 & & & & & \\ \hline Accounts receivable & & 17,100 & & & & & \\ \hline Allowance for doubtful accounts & & & $848 & & & & \\ \hline Merchandise inventory & & 14,700 & & & & - & \\ \hline Trucks & & 42,000 & & & & & \\ \hline Accumulated depreciation-Trucks & & & of & & & & \\ \hline Equipment & & 51,000 & & & & & \\ \hline Accumulated depreciation-Equipment & & & 13,900 & & & & \\ \hline Accounts payable & & & 5,500 & & & & \\ \hline Estimated warranty liability & & & 1,900 & & & & \\ \hline Unearned services revenue & & & 0 & & & & \\ \hline Interest payable & & & 0 & & + & & \\ \hline Long-term notes payable & & & 25,0007 & & & & \\ \hline Common stock & & & 28,500 & & & & \\ \hline Retained earnings & & & 53,800 & & & & \\ \hline Dividends & & 20,000 & & & & & \\ \hline Extermination services revenue & & & 80,000 & & & & \\ \hline Interest revenue & & . & 892 & & & & \\ \hline Sales & & & 89,826 & & & & \\ \hline Cost of goods sold & & 49,300 & & & & & \\ \hline Depreciation expense-Trucks & & 0 & & & & & \\ \hline Depreciation expense-Equipment & & 0 & & & & & \\ \hline Wages expense & & 45,000 & & & & & \\ \hline Interest expense & & 0 & & & & & \\ \hline Rent expense & & 19,000 & & & & & \\ \hline Bad debts expense & & 0 & & & - & & \\ \hline Miscellaneous expense & & 1,266 & & & & & \\ \hline Repairs expense & & 13,000 & & & & & \\ \hline Utilities expense & & 8,800 & & & & & \\ \hline Warranty expense & & 0 & & & & & \\ \hline & $ & 0,166 & \$ 300,166 & & & & \\ \hline \end{tabular} BUG-OFF EXTERMINATORS Income Statement For Year Ended December 31, 2021 \begin{tabular}{|c|c|c|} \hline \multicolumn{3}{|l|}{ Revenues } \\ \hline & \multirow{2}{*}{\multicolumn{2}{|c|}{ }} \\ \hline & & \\ \hline & & \\ \hline - & & . \\ \hline & & \\ \hline Total revenues & $ & 0 \\ \hline \multicolumn{3}{|l|}{ Expenses } \\ \hline \\ \hline \\ \hline \\ \hline \\ \hline & & \\ \hline & \multicolumn{2}{|c|}{x2} \\ \hline \\ \hline \\ \hline \\ \hline \\ \hline \\ \hline & & \\ \hline \multirow[t]{2}{*}{ Total expenses } & + & 0 \\ \hline & $ & 0 \\ \hline \end{tabular}

Answer & Explanation Solved by verified expert

See Answer