70.2K

Verified Solution

Link Copied!

Condensed financial data of Monopoly Corporation appear below: Acash dividend was declared and paid in full to stockholders duringthe year. Required: Solve for the missing numbers.

• Balance Sheet
• Income Stmt
• Cash Flow Stmt

Solve for the missing numbers.

MONOPOLY CORPORATION Comparative Balance Sheet December 31 Current Year Prior Year Assets Cash $34,040 $22,400 Accounts receivable 31,600 Inventories 69,600 Prepaid rent 2,060 1,600 Property, plant, and equipment 218,000 196,000 Accumulated depreciation (52,600) (38,000) Total assets $324,300 $283,200 Liabilities and Stockholders'Equity Accounts payable $37,200 $33,600 Accrued Liabilities 10,000 11,600 Notes payable (long-term) 128,000 146,000 Contributed capital 46,000 23,000 Retained earnings 103,100 69,000 Total liabilities andstockholders' equity $324,300 $283,200 Balance Sheet Income Stmt Cash Flow Stmt Solve for the missing numbers. MONOPOLY CORPORATION Income Statement Year Ended December 31 Sales $461,500 Expenses Cost of goods sold $286,000 Selling, general and administrativeexpenses 92,000 Depreciation expense Interest expense 8,600 Income taxes 417,800 Net income $43,700

• Balance Sheet
• Income Stmt
• Cash Flow Stmt

Solve for the missing numbers. (Enter any deductions and cashoutflows as a negative value.)

MONOPOLY CORPORATION Cash Flow Statement Year Ended December 31 Cash flows from operatingactivities Net income $43,700 Adjustments to reconcile net income tonet cash provided by operating activities: Depreciation 14,600 Change in current assets and currentliabilities Accounts Receivable (3,600) Inventories $(18,000) Prepaid Rent Accounts Payable $3,600 Accrued Liabilities Net cash provided by (used in)operating activities Cash flows from investingactivities Purchase of property, plant, andequipment (22,000) Net cash provided by (used for)investing activities (22,000) Financing activities Additional capital contributed bystockholders Payments on long-term debt (18,000) Payment of cash dividends Net cash provided by (used for)financing activities Increase in cash and cashequivalents 11,640 Cash and cash equivalents, beginning ofperiod 22,400 Cash and cash equivalents,end of period $34,040