90.2K

Verified Solution

Link Copied!

Data:

Dec. 1^st Collected $ 834 from Franklin from a previous engagement in Oct.

Dec. 2^nd Paid $ 1,622 on Gustos Inc. invoice from a previously recorded transaction with check #1301.

Dec 3^rd Paid December rent of $ 2,277 with check #1302.

Dec 4^th Completed additional work for Washington, sent invoice #Y77P for $ 1,258 due in 1 month.

Dec. 5^th Paid employee from work previously expensed in Nov. with payment due Dec. 5^th using check #1303.

Dec. 8^th Purchased land on a note for $ 41,211 to be used for future construction of a new office building.

Land and Notes payable will have account numbers of 150 and 240, respectively.

Dec. 9^th Paid $ 1,201 to cover all utilities for the month of Dec using check #1304.

Dec. 10^th - Completed $ 567 worth of work for a repeat customer who pays cash immediately upon completion.

Dec. 11^th - Collected $ 722 from Washington from a previous engagement in Nov.

Dec. 12^th Our employee earned two weeks of pay amounting to $ 1,522 , to be paid Dec. 23^rd.

*employee took vacation from Dec. 15^th-Dec. 31^st. No pay will accrue*

Dec. 15^th - Leah Tyler, the owner, withdrew $ 3,121 for personal use using check #1305.

Dec. 16^th Completed a large job for Franklin for $ 12,980 . Sent invoice #Y78P due Jan. 31^st.

Dec. 22^nd Franklin paid $ 2,881 to pay off some of his balance due.

Dec. 23^rd Paid our employee for the work expensed Dec. 12^th.

Dec 24^th-Dec. 31^st Owner took off the rest of the year.

Adjustments

1. The equipment was used for the third year.

2. Prepaid insurance was adjusted for Oct-Dec usage.

3. Unearned revenue was updated to show 3 months of work completed.

4. A final count of supplies showed $ 423 remaining.

Part 1.

1. Open the Excel attachment named Student fill-in template

2. Transfer the opening trial balance amounts to the T-Accts

3. Journal and post to the T-Accts the December and adjusting transactions

4. Total each T-Acct and provide the equation total at the top in the highlighted cells.

Check Figure The cash T-Acct final balance should be $ 20,161

Part 2.

1 Prepare the Adjusted trial balance

2. Prepare the Income statement, Statement of owners equity, and the balance sheet.

3. Prepare the Closing journal entries and Post-closing trial balance

504 - Depreciation Expense date \begin{tabular}{|l|l|} \hline dr. & \multicolumn{1}{|c|}{ cr. } \\ \hline & \\ \hline & \\ \hline \end{tabular} 505 - InsuranceExpense date \begin{tabular}{|l|l|} \hline dr. & cr. \\ \hline & \\ \hline \end{tabular} T-accounts (General Ledger) example Total Right Side 5 ASSETS Liabilities Owner's Equity + Revenue Expenses #100 Cash 200 - AP-Gusto 300 - Leah Tyler Capital \begin{tabular}{|l|l|} \hline dr. & cr. \\ \hline & \\ \hline & \\ \hline \end{tabular} 11 301 - Leah Tvler Drawings 501 - Utilities Expense 220 - Unearned Revenue date dr. open 9 \#110 - A/R-Franklin date dr. cr. 502 - Supplies Expense 20 date \begin{tabular}{|l|l|} \hlinedr1 & \\ \hline & \\ \hline & \\ \hline & \\ \hline \end{tabular} open date \begin{tabular}{|l|l|} \hline dr. & \\ \hline & \\ \hline & \\ \hline \end{tabular} 240 - Unknown date \begin{tabular}{|l|l|} \hline \multicolumn{1}{|c|}{\( \mathrm{dr}} \). \\ \hline & \\ \hline \end{tabular} 503 -Rent Expense date 504 - Depreciation Expense date \begin{tabular}{|l|l|} \hline dr. & \multicolumn{1}{|c|}{ cr. } \\ \hline & \\ \hline & \\ \hline \end{tabular} 505 - InsuranceExpense date \begin{tabular}{|l|l|} \hline dr. & cr. \\ \hline & \\ \hline \end{tabular} T-accounts (General Ledger) example Total Right Side 5 ASSETS Liabilities Owner's Equity + Revenue Expenses #100 Cash 200 - AP-Gusto 300 - Leah Tyler Capital \begin{tabular}{|l|l|} \hline dr. & cr. \\ \hline & \\ \hline & \\ \hline \end{tabular} 11 301 - Leah Tvler Drawings 501 - Utilities Expense 220 - Unearned Revenue date dr. open 9 \#110 - A/R-Franklin date dr. cr. 502 - Supplies Expense 20 date \begin{tabular}{|l|l|} \hlinedr1 & \\ \hline & \\ \hline & \\ \hline & \\ \hline \end{tabular} open date \begin{tabular}{|l|l|} \hline dr. & \\ \hline & \\ \hline & \\ \hline \end{tabular} 240 - Unknown date \begin{tabular}{|l|l|} \hline \multicolumn{1}{|c|}{\( \mathrm{dr}} \). \\ \hline & \\ \hline \end{tabular} 503 -Rent Expense date

Answer & Explanation Solved by verified expert

See Answer