Departmental Income Statement
Elgin Flooring Company sells floor coverings through twodepartments, carpeting and hard covering (tile and linoleum).Operating information for 2016 appears below.
| Carpeting Department | Hard Covering Department |
---|
Inventory, January 1, 2016 | | | | $71,000 | $37,000 |
Inventory, December 31, 2016 | | | | 39,000 | 19,000 |
Net sales | | | | 780,000 | 480,000 |
Purchases | | | | 484,000 | 362,000 |
Purchases returns | | | | 28,000 | 8,000 |
Purchases discounts | | | | 16,000 | 4,000 |
Transporation in | | | | 18,000 | 14,000 |
Traceable departmental expenses | | | | 96,000 | 44,000 |
Common operating expenses of the firm were $120,000.
a. Prepare a departmental income statement showing departmentalcontribution to common expenses and net income of the firm. Assumean overall effective income tax rate of 35%. Elgin uses a periodicinventory system.
Do not use negative signs with any of your answers below.
Elgin Flooring Company Departmental Income Statement For the Year Ended December 31, 2016 |
---|
| | | | Carpeting Department | Hard Covering Department | Total |
---|
Net sales | | | | Answer | Answer | Answer |
Cost of goods sold: | | | | | | |
Inventory, January 1, 2016 | | | | Answer | Answer | Answer |
Purchases | | | | Answer | Answer | Answer |
Purchases returns | | | | Answer | Answer | Answer |
Purchases discounts | | | | Answer | Answer | Answer |
Transportation in | | | | Answer | Answer | Answer |
Cost of goods available for sale | | | | Answer | Answer | Answer |
Inventory, December 31, 2016 | | | | Answer | Answer | Answer |
Cost of goods sold | | | | Answer | Answer | Answer |
Gross Profit | | | | Answer | Answer | Answer |
Traceable department expenses | | | | Answer | Answer | Answer |
Contribution to common expenses | | | | Answer | Answer | Answer |
Common expenses | | | | | | Answer |
Income before tax | | | | | | Answer |
Income tax expense | | | | | | Answer |
Net income | | | | | | Answer |
b. Calculate the gross profit percentage for eachdepartment.
Round to the nearest whole percentage.
Carpeting department
Answer%
Hard Covering department
Answer%
c. If the common expenses were allocated 70% to the carpetingdepartment and 30% to the hard covering department, what would thenet income be for each department?
Do not use negative signs with any of your answers below.
| Carpeting Department | Hard Covering Department | Total |
---|
Contribution to common expenses | | | | Answer | Answer | Answer |
Common expenses | | | | Answer | Answer | Answer |
Income before tax | | | | Answer | Answer | Answer |
Income tax expense | | | | Answer | Answer | Answer |
Net income | | | | Answer | Answer | Answer |