Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. dog up! franks is looking at a new sausage system

Dog Up! Franks is looking at a new sausage system with an installed cost of $335,400....

Free

90.2K

Verified Solution

Question

Finance

Dog Up! Franks is looking at a new sausage system with aninstalled cost of $335,400. This cost will be depreciatedstraight-line to zero over the project's 6-year life, at the end ofwhich the sausage system can be scrapped for $51,600. The sausagesystem will save the firm $103,200 per year in pretax operatingcosts, and the system requires an initial investment in net workingcapital of $24,080. If the tax rate is 23 percent and the discountrate is 16 percent, what is the NPV of this project?

Answer & Explanation Solved by verified expert
3.8 Ratings (588 Votes)

Time line 0 1 2 3 4 5 6
Cost of new machine -335400
Initial working capital -24080
=Initial Investment outlay -359480
Savings 103200 103200 103200 103200 103200 103200
-Depreciation Cost of equipment/no. of years -55900 -55900 -55900 -55900 -55900 -55900
=Pretax cash flows 47300 47300 47300 47300 47300 47300
-taxes =(Pretax cash flows)*(1-tax) 36421 36421 36421 36421 36421 36421
+Depreciation 55900 55900 55900 55900 55900 55900
=after tax operating cash flow 92321 92321 92321 92321 92321 92321
reversal of working capital 24080
+Proceeds from sale of equipment after tax =selling price* ( 1 -tax rate) 39732
+Tax shield on salvage book value =Salvage value * tax rate 0
=Terminal year after tax cash flows 63812
Total Cash flow for the period -359480 92321 92321 92321 92321 92321 156133
Discount factor= (1+discount rate)^corresponding period 1 1.16 1.3456 1.560896 1.8106394 2.1003417 2.4363963
Discounted CF= Cashflow/discount factor -359480 79587.07 68609.54 59146.157 50988.066 43955.23 64083.581
NPV= Sum of discounted CF= 6889.644948

Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

Dog Up! Franks is looking at a new sausage system with aninstalled cost of $335,400. This cost will be depreciatedstraight-line to zero over the project's 6-year life, at the end ofwhich the sausage system can be scrapped for $51,600. The sausagesystem will save the firm $103,200 per year in pretax operatingcosts, and the system requires an initial investment in net workingcapital of $24,080. If the tax rate is 23 percent and the discountrate is 16 percent, what is the NPV of this project?

Other questions asked by students

Q

16m 45 Every series of hydrogen spectrum has an upper and lower limit in wavelength...

Physics
Q

3 Using properties of midsegments below determine the perimeter of 9 F E 14 G

Geometry
Q

Which one of the following will increase the present value of a lump sum future amount?...

Finance
Q

Q5: Which type of pile foundation in adopted for the below conditions: a. the Depth should be...

Civil Engineering
Q

11 Which of the reference triangles below represents 3 A 180 Ricar C 180 90...

Geometry
Q

Evaluate the series.5? (71+1)i=15?(7i+1)=i=1

Basic Math
Q

Solve the following initial value problem IVP for the forced wave equation Utt c Uzz...

Calculus
Q

Use the Vert d If the ave function Edurve MA thestory

Algebra
Q

Campbell, a single taxpayer, earns $246,000 in taxable income and $3,600 in interest from an...

Accounting
Q

please answer it with solution thanks. The adjusted...

Accounting
Q

All of the following are requirements for a payment to be alimony (under instruments executed...

Accounting
Q

By viewing the following Excel snapshot, in Excel Solver what would be entered to formulate...

Accounting