50.1K

Verified Solution

Link Copied!

Excel Online Structured Activity: Nonconstant growth Computech Corporation is expanding rapidly and currently needs to retain all of its earnings; hence, it does not pay dividends. However, investors expect Computech to begin paying dividends, beginning with a dividend of $1.25 coming 3 years from today. The dividend should grow rapidly - at a rate of 19% per year - during Years 4 and 5; but after Year 5, growth should be a constant 8% per year. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the question below. Open spreadsheet If the required return on Computech is 14%, what is the value of the stock today? Round your answer to the nearest cent. Do not round your intermediate calculations. $ Nonconstant growth Year 3 Dividend, D3 Supernormal growth rate, gs Normal growth rate, gn Required return, rs $1.25 19.00% 8.00% 14.00% 19.00% 4 19.00% 5 8.00% 6 0 1 0 2 0 3 $1.25 Dividends P5 Cash flows to common stockholders 0 0 PV of cash flows to common stockholders Stock Price, Po Alternatively, using Excel NPV function: Stock Price, Po Formulas 0 1 0 2 0 3 $1.2500 19.00% 4 #N/A 19.00% 5 #N/A #N/A #N/A 8.00% 6 #NA Dividends PS Cash flows to common stockholders 0 0 0 #NA #N/A #N/A #NA #N/A #NA #N/A PV of cash flows to common stockholders Stock Price, Po #N/A Alternatively, using Excel NPV function: Stock Price, Po #N/A

Answer & Explanation Solved by verified expert

See Answer