70.2K

Verified Solution

Link Copied!

fill the table

2) El siguiente es el Comparative Balance Sheet de la compania Rupert Everet Rupert Everett Company Comparative Balance Sheet As of December 31, 2022 $ 63,000.00 Assets Cash 2021 Accounts Receivable $ 22,000.00 Inventory 85,000.00 76,000.00 Land 180,000.00 189,000.00 Equipment 75,000.00 100,000.00 Accumulated Depreciation 260,000.00 200,000.00 Total (66.000.00) 42000.00) Liabilities and Stockholder's Equity $597,000.00 $545,000.00 Accounts Payable $ 34,000.00 $ 47,000.00 Bonds Payable 150,000.00 200,000.00 Common Stock ($1.00 par value) 214,000.00 164,000.00 Retained Earnings 199,000.00 134,000,000 Total $597,000.00 $545,000.00 Informacin Adicional para el 2022 1) El Net Income para el 2022 fue $105,000.00 2) Se declar y pag un dividendo en efectivo de $40,000.00 3) Se redimieron Bonds Payable por $50,000.00 4) Se emitieron Common Stock por $50,000.00 5) El Depreciation Expense fue $24,000.00 6) Las Sales del ao fueron $978,000.00 7) Se vendi un terreno a su costo $25,000 Prepare el Cash Flow Statement para el 2022 (20 puntos). RUPERT EVERETT COMPANY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2022 Cash Flow from operating activities Net income Adjustments to reconcile Net Income to cash provided by operating activities: Depreciation expense Increase in account receivable Decrease in inventory Decrease in accounts payable Net cash provided by operating activities Cash Flow from investing activities Sale of land Purchase of equipment Net cash used iby investing activities Cash Flow from financing activities Payment of cash dividend Redemption of Bonds Issuance of common stock Net cash used by financing activities Not increase in cash Cash at the beginning of period Cash at the end of period

Answer & Explanation Solved by verified expert

See Answer