Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for...
80.2K
Verified Solution
Link Copied!
Question
Accounting
Financial information for Powell Panther Corporation is shown below:
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)
2021
2020
Sales
$
2,750.0
$
2,500.0
Operating costs excluding depreciation and amortization
2,200.0
2,125.0
EBITDA
$
550.0
$
375.0
Depreciation and amortization
81.0
70.0
Earnings before interest and taxes (EBIT)
$
469.0
$
305.0
Interest
60.5
55.0
Earnings before taxes (EBT)
$
408.5
$
250.0
Taxes (25%)
163.4
100.0
Net income
$
245.1
$
150.0
Common dividends
$
220.6
$
120.0
Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)
2021
2020
Assets
Cash and equivalents
$
46.0
$
35.0
Accounts receivable
390.0
300.0
Inventories
500.0
400.0
Total current assets
$
936.0
$
735.0
Net plant and equipment
805.0
700.0
Total assets
$
1,741.0
$
1,435.0
Liabilities and Equity
Accounts payable
$
248.0
$
225.0
Accruals
130.0
100.0
Notes payable
55.0
50.0
Total current liabilities
$
433.0
$
375.0
Long-term bonds
550.0
500.0
Total liabilities
$
983.0
$
875.0
Common stock
688.5
515.0
Retained earnings
69.5
45.0
Common equity
$
758.0
$
560.0
Total liabilities and equity
$
1,741.0
$
1,435.0
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.
What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.
2020: $
2021: $
What was the 2021 free cash flow?
$
How would you explain the large increase in 2021 dividends?
The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends.
The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends.
The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends.
The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends.
The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
