60.1K

Verified Solution

Link Copied!

Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts.
		Padre Company Book Values 12/31	Sol Company Book Values 12/31	Sol Company Fair Values 12/31
Cash		$ 408,250.00	$ 82,650.00	$ 82,650.00
Receivables		$ 225,750.00	$ 330,000.00	$ 330,000.00
Inventory		$ 632,500.00	$ 219,000.00	$ 275,300.00
Land		$ 792,500.00	$ 173,000.00	$ 149,100.00
Building and equipment (net)		$ 627,500.00	$ 334,000.00	$ 399,800.00
Franchise agreements		$ 225,000.00	$ 255,000.00	$ 285,000.00
Accounts payable		$ (303,000.00)	$ (161,000.00)	$ (161,000.00)
Accrued expenses		$ (141,000.00)	$ (49,750.00)	$ (49,750.00)
Longterm liabilities		$ (1,130,000.00)	$ (550,000.00)	$ (55,000.00)
Common stock$20 par value		$ (660,000.00)
Common stock$5 par value			$ (210,000.00)
Additional paidin capital		$ (70,000.00)	$ (90,000.00)
Retained earnings, 1/1		$ (560,000.00)	$ (306,000.00)
Revenues		$ (1,023,500.00)	$ (381,900.00)
Expenses		$ 976,000.00	$ 355,000.00
On December 31, Padre acquires Sols outstanding stock by paying $367,000 in cash and issuing 12,300 shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of $28,100 as well as $9,400 in stock issuance costs.
					Determine the value that would be shown in Padres consolidated financial statements for each of the accounts listed.
Inventory:	$ 907,800.00
Land:	$ 941,600.00
Buildings and equipment:	$ 1,027,300.00
Franchise agreements:	$ 510,000.00
Goodwill:
Revenues:
Additional paid-in capital:
Expenses:
Retained earnings, 1/1:
Retained earnings, 12/31:

Answer & Explanation Solved by verified expert

See Answer