For the following income statement summary, calculate the cumulative cash flow. You can do it in Excel and paste the result below.
Year
Unit Price $ $ $ $ $
Units Sold
Net Sales
Cost of Sales $ $ $ $ $
Fixed Costs $ $ $ $ $
Depreciation $ $ $ $ $
PBIT
Tax@
NOPAT
Adjustments
Add back Depreciation
CapEx $
Salvage value $
Net cash flow
Cumulative cash flow
Place your answer in the space below.