Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. for the given cash flows, suppose the firm uses th

For the given cash flows, suppose the firm uses the NPV decision rule.    Year Cash Flow 0 –$ 146,000 1 70,000 2 69,000 3 53,000 At a required...

Free

90.2K

Verified Solution

Question

Finance

For the given cash flows, suppose the firm uses the NPV decisionrule.
  

YearCash Flow
0–$146,000
170,000
269,000
353,000


At a required return of 11 percent, what is the NPV of the project?(Do not round intermediate calculations and round youranswer to 2 decimal places, e.g.,32.16.)
  
NPV           $

At a required return of 22 percent, what is the NPV of the project?(A negative answer should be indicated by a minus sign. Donot round intermediate calculations and round your answer to 2decimal places, e.g., 32.16.)
  
NPV           $

Answer & Explanation Solved by verified expert
4.3 Ratings (928 Votes)

Part 1: At required return of 11%

NPV=-Initial cash outflow + Present value of future cash flows
Present value of future cash flows=Cash flow in year 1/(1+Required return)^1+Cash flow in year 2/(1+Required return)^2+Cash flow in year 3/(1+Required return)^3
Using the cash flows given in the question, we get:
Present value of future cash flows=70000/(1+11%)^1+69000/(1+11%)^2+53000/(1+11%)^3
=70000/(1.11)^1+69000/(1.11)^2+53000/(1.11)^3
=70000/1.11+69000/1.2321+53000/1.367631
=63063.06306+56001.94789+38753.14321
=157818.1542
Present value of future cash flows=$157818.1542
Initial cash outflow=$146000
NPV=-$146000+$157818.1542=$11818.1542 or $11818.15 (Rounded to two decimal places)

Part 2: At required return of 22%

Present value of future cash flows=70000/(1+22%)^1+69000/(1+22%)^2+53000/(1+22%)^3
=70000/(1.22)^1+69000/(1.22)^2+53000/(1.22)^3
=70000/1.22+69000/1.4884+53000/1.815848
=57377.04918+46358.50578+29187.46503
=132923.02
Present value of future cash flows=$132923.02
Initial cash outflow=$146000
NPV=-$146000+$132923.02=-$13076.98
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Transcribed Image Text

For the given cash flows, suppose the firm uses the NPV decisionrule.  YearCash Flow0–$146,000170,000269,000353,000At a required return of 11 percent, what is the NPV of the project?(Do not round intermediate calculations and round youranswer to 2 decimal places, e.g.,32.16.)  NPV           $At a required return of 22 percent, what is the NPV of the project?(A negative answer should be indicated by a minus sign. Donot round intermediate calculations and round your answer to 2decimal places, e.g., 32.16.)  NPV           $

Other questions asked by students

Q

This bump is a O Gyrus O Sulcus Fissure O Tract

Biology
Q

The voltage V. in an electric circuit is measured in millivolts (mV) and is given...

Geometry
Q

ork he value of each of the six trigonomet

Basic Math
Q

Two tanks each holding 50 L of liquid are interconnected by pipes with liquid flowing...

Algebra
Q

Simplify the expression Assume all variables represent positive real numbers 6 72 24 6 72...

Algebra
Q

a Evaluate log4 256 without a calculator b Which of the following is equivalent to...

Algebra
Q

John Bast Company is constructing a building. Construction began on February 1 and was completed...

Accounting
Q

TWU Company began operations on January 1, 2020, when the firm issued 90,000 shares of...

Accounting
Q

Multiple Production Department Factory Overhead Rate Method Four Finger Appliance Company manufactures small kitchen appliances....

Accounting
Q

4. Which of the following is not one of the essential characteristics of a liability?...

Accounting
Q

Weston Inc. had the following transactions occur during the current year: Feb 1:Purchased 1,200 shares...

Accounting
Q

On January 1, Year 5, Anderson Corporation paid $800,000 for 25,000 (20%) of the outstanding...

Accounting