Transcribed Image Text
Given the financial statements below for Firefly Enterprises,what is the external financing need for a pro forma increase insales of 11%? Enter your answer as the nearest whole (e.g., 123),but do not include the $ sign. Firefly EnterprisesIncome Statement ($ Million)2011Sales740Cost of Goods Sold452Selling, General, & Admin Exp.124Depreciation40Earnings Before Interest & Taxes124Interest Expense24Taxable Income100Taxes at 40%40Net Income60Dividends18Addition to Retained Earnings42Balance Sheets as of 12-31Assets20102011Cash2020Account Receivable102110Inventory7680Total Current Assets198210Net Fixed Assets352410Total Assets550620Liabilities and Owners Equity20102011Accounts Payable6270Notes Payable00Total Current Liabilities6270Long-Term Debt280300Common Stock3434Retained Earnings174216Total Liab. and Owners Equity550620