80.2K

Verified Solution

Link Copied!

Graffiti Advertising, Inc., reported the following financial statements for the last two years. (Enter your answer as directed, but do not round intermediate calculations.) 2014 Income Statement Sales 568,200 $ 273,995 Costs of goods sold Selling & administrative Depreciation 124,727 54,570 EBIT Interest $ 114,908 19,428 EBT Taxes $ 95,480 38,192 Net income $ 57,288 Dividends Addition to retained earnings $ 10,200 $ 47,088 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2013 Cash $ 13,380 Accounts payable Accounts receivable 18,988 Notes payable Inventory 13,800 Current liabilities Current assets $ 46,168 Long-term debt $ 9,498 14,502 $ 24,000 136,320 $ Net fixed assets $344,606 Owner's equity $ 230,454 Total assets Total liabilities $ 390,774 and owners' equity $ 390,774 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2014 Cash $ 14,366 Accounts payable Accounts receivable 21,093 Notes payable Inventory 22,760 Current liabilities $ 10,518 16,472 26,990 $ 22,UU Current liabilities $ 26,990 Current assets $ 152.600 $ 58,219 Long-term debt 4406,305 Owner's equity Net fixed assets $284,934 Total assets $ 464,524 Total liabilities and owners' equity $464,524 Requirement 1: Calculate the operating cash flow. Operating cash flow Requirement 2: Calculate the change in net working capital. Change in net working capital $ Requirement 1: Calculate the operating cash flow. Operating cash flow $ Requirement 2: Calculate the change in net working capital. Change in net working capital Requirement 3: Calculate the net capital spending. Net capital spending $ Requirement 4: Calculate the cash flow from assets. (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign.) $ Cash flow from assets Requirement 5: cach flow to creditore Requirement 3: Calculate the net capital spending. Net capital spending $ Requirement 4: Calculate the cash flow from assets. (Do not include the dollar sign ($). Negative amount should be indicated by a minus sign.) Cash flow from assets Requirement 5: Calculate the cash flow to creditors. Cash flow to creditors Requirement 6: Calculate the cash flow to stockholders. (Negative amount should be indicated by a minus sign.) Cash flow to stockholders $

Answer & Explanation Solved by verified expert

See Answer