Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. accounting
  3. h tax rate wacc shares outstanding debt value grow

H Tax rate WACC Shares outstanding Debt value Growth rate (after Year 5) 34% 13%...

50.1K

Verified Solution

Question

Accounting

image
H Tax rate WACC Shares outstanding Debt value Growth rate (after Year 5) 34% 13% 2,000,000 $30,000,000 5% You are considering the acquisition of XYZ Enterprises. You have made the following projections for XYZ for years 1-5. What is the value of XYZ using the perpetual growth method for calculating terminal value? Year 1 2 3 4 5 EBIT 5 20,000,000 $ 22,000,000 $ 25,000,000 $ 26,000,000 $ 30,000,000 Depreciation $ 5,000,000 $ 5,000,000 $ 6,000,000 $ 7,000,000 $8,000,000 CAPEX $ 10,000,000 $10,000,000 $ 15,000,000 $ 15,000,000 $ 15,000,000 Investment in Working Capital $ 3,000,000 $ 4,000,000 $ 4,000,000 $3,000,000 $4,000,000 FCF = EBIT(1-Tc) + Depreciation - CAPEX - Investments in WC FCF PV (Years (1-5) FCF (Year 6) Terminal Value pv (Terminal Value) Firm value Value of equity Value/share

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Zin AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Q

The grains used to make bread are grown here Trees in this forest bear cones...

Biology
Q

Determine the first four terms of the Maclaurin series for sin(6)x and cos(7)x: b) By replacing x...

Basic Math
Q

The Quest For Perpetual Motion It has been a tenet of physics that it is not...

Physics
Q

Consider the relation T on the set of all undergraduate TAs (UTA) for the CSE department...

Advance Math
Q

T Use the unit circle to find the value of tan and even or odd...

Basic Math
Q

Select a publicly traded company and access the company's most recent annual report (select the...

Accounting
Q

Laurant Corporation uses the FIFO method in its process costing system. Department A is the...

Accounting
Q

HOW TO INPUT ON EXCEL THE IF FORMULA dit ne RV ust...

Accounting
Q

. Jimmy is employed as an accountant for a large firm in Denver. For relaxation,...

Accounting
Q

On October 1, 2021, Nicklaus Corporation receives permission to replace its $1 par value common...

Accounting
Q

Im having a difficult time answering this question 31, 2018...

Accounting
Q

A bond with 30 detachable warrants has just been offered for sale at $1,000. The...

Finance