60.1K

Verified Solution

Link Copied!

Hi there! Can someone help me answer these questions! It is Due tonight 11/12!! I would so greatly appreciate it!

The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: a. The gross margin is 25% of sales. b. Actual and budgeted sales data: C. Sales are 60x for cash and 40S an credit Credi sales are collected in the month following sale. The accounts receivabie at March 31 are a result of March credit sales d. Fach month's ending inventory should equal BO\% of the following month's budgeted cost of goods sold. e. One-half of a month's inventory purchases is paid for in the month of purchase: the other harf is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory. f Monthly expenses are as follows: commissions, 12\% of sales, rent, $4,200 per month; other expenses (exciuding depreciation), 6% of sales. Assume that these expenses are paid monthy. Depreciation is $747 per month fincludes depreciation on new assets) g. Equipment costing $3,400 will be purchased for cash in April. h. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of 51,000 at the beginning of each month, up to a total laan balance of $20,000. The interest rate on these loans is 18 per month and for simplicisy we will assume that interest is nat c. Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales. d. Each month's ending inventory should equal 80% of the following month's budgeted cost of goods sold. e. One-half of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory. f. Monthly expenses are as follows: commissions, 12% of sales; rent, $4,200 per month; other expenses (excluding depreciation), 6% of sales. Assume that these expenses are paid monthly. Depreciation is $747 per month (includes depreciation on new assets). 9. Equipment costing $3,400 will be purchased for cash in April. h. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $20,000. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest yt the end of the quarter. Required: Using the preceding data: 1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget. 4. Prepare an absorption costing income statement for the quarter ended June 30 . 5. Prepare a balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Required: Using the preceding dota: 1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget: 4. Prepare an absorption costing income statement for the quarter ended June 30. 5. Prepare a balance sheet as of June 30 . Complete this question by entering your answers in the tabs below. Complete the schedule of expected cash collections. 5. Prepare a balance sheet as of June 30 . Complete this question by entering your answers in the tabs below. mplete the cash budget. (Cash deficiency, repayments and interest should be indicated by a minus sign.) Prepare an absorption costing income statement \%or the quarter ended June 30. Prepare a balance sheet as of June 30

Answer & Explanation Solved by verified expert

See Answer