Logo
Home Study Material Contact Search
AI Chat FREE
  1. business
  2. finance
  3. hi! this is for my capital budgeting project. plea

Hi! This is for my Capital Budgeting Project. Please help me find the Discounted Payback...

90.2K

Verified Solution

Question

Finance

Hi! This is for my Capital Budgeting Project. Please help me find the Discounted Payback Period. Thank you! Also please use Excel. And will also appreciate an explanation of the answer.
image
image
Tables Add-ins Charts R15 v X for G H 3 A B D E 2 Calculations of Investment in Property, Plant and Equipment 3 Sin Million 4 Existing Balance as of September 26, 2020 $36,766 5 Investment in PPE @ 10% $3,677 6 Salvage Value @ 5% 1,383 7 Useful life (Years) 12 8 9 Annual Depreciation (using SLM) $191.17 10 11 12 13 Computation of Free Cash Flow from Project 14 S in Million 15 EBIT @ 18% of Project Cost 662 16 Less: Operating tax @ 35% -232 17 NOPAT 430 18. Add Depreciation 191.17 19 Gross Cash Flow 621.17 20 Investment in Working Capital 21 CAPEX 22 23. Free Cash Flow (FCF) 621.17 24 Sheet1 Ready Accessibility Good to go 24 $ in Million 621.17 8.71% 3677 25 26 Net Present Value (NPV) 27 28 Free Cash Flow 29 Discount Rate 30 Cost of Project 31 NPV 32 PVAF (8.71%, 12 Years) 33 PVF (8.71%, 12 Years) 34 The Present Value of Cash Outflows 35 The Present Value of Cash Inflows 36 The Present Value of Salvage Value (net of tax) 37 38 Net Present Value (NPV) 39 40 41 IRR = 13% 42 7.26654 0.36708 -3677 4513.76 0 836.76

Answer & Explanation Solved by verified expert
Get Answers to Unlimited Questions

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Membership Benefits:
  • Unlimited Question Access with detailed Answers
  • Zin AI - 3 Million Words
  • 10 Dall-E 3 Images
  • 20 Plot Generations
  • Conversation with Dialogue Memory
  • No Ads, Ever!
  • Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!
Become a Member

Other questions asked by students

Q

I have to write an assignment using either a theory of “critical criminology\" or an \"integrative...

Psychology
Q

A. Compare and contrast the following: design period, return period, design life. B .What return period is...

Civil Engineering
Q

Find a system of recurrence relations for the number of n-digit quaternary sequences that contain...

Advance Math
Q

The increasing number of women in leadership positions and women in academia brought about by dramatic changes...

General Management
Q

A clinical trial is conducted comparing a new (investigational) analgesic drug to one already on the...

Basic Math
Q

A company maintains three offices in a certain region, each staffed by two employees. Information concerning...

Basic Math
Q

A curve is defined by the parametric equations x t 2cos t 2 and y...

Geometry
Q

0 of Find the first 4 ter 1 4x 6 Select one

Geometry
Q

The letters in the word ARIZONA are scrambled.Write your answers in decimal form. Round to...

Statistics
Q

Required: Prepare a properly formatted Statement of Cash Flows for Consultex, Inc., for the year...

Accounting
Q

Pitney Co purchased an office building, land, and furniture for $624 900 cash. The appraised...

Accounting
Q

World Enterprises is determined to report earnings per share of $2.19. It therefore acquires the...

Finance