60.1K

Verified Solution

Link Copied!

imate IRR of this investment. (If you use the tables to compute the IRR answer with the closest interest rate shown in the tables.) (Rou i Reference 1% act Present Value of Annuity of $1 Periods 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% Period 1 099009800971 0.952 0.952 0.943 0.926 0.9090.893 0.877 0.862 0.847 0.833 Period 2 1970 1942 1913 1888 1.8591 833 1783 1736 1.690 1 647 1.605 1.566 1.528 Period 3 2.9412.894 2.8292775 2.723 2673 25772487 24022322 2246 2174 2106 Period 4 3.902 3,308 37173630 3.546 3.465 3312 3.170 3.0372914 2.798 2690 2589 Period 5 4.8534713 4530445243294212 3.993 3.791 3.505 3.433 3.274 3.127 2.991 Period 6 5 795 5.6015417 5 2425.075 4 917 46234355 4.111 3.889 3.685 3498 3.326 Period 7 6728 6472 6.230 6.002 6.7865682 5.20648684564 4288 4039 3.812 3.605 Period & 7.6527325 70206 733 6 453 6210 5.747 5.335 4958 4639 4344 4078 3.837 Period 9 8,568 8.162778574357 108 6.802 6 247 5.759 5.328 4.946 4607 4303 4031 Period 10 9.471 89338630 8.1117.7227300 6710 6.145 5.650 5216 4833 4.494 4192 Period 110.388978792638.760 8.3057 887 7.139 6.495 5.938 5453 5029 4.656 4327 Period 12 11 255 10.575 9.9549385886383847536 6,814 6.194 5.660 5197 4.793 4439 Period 13 12 134 11 348 10.836 9988 9 3948 353 7904 7 1036 424 5.842 5.342 4910 4533 Period 14 13.004121061129510 563 9390 9295 8 24473676.628 6002 5468 5008 4611 Period 15 13.8661284911 9381111810 380 9.712 85597605 8.811 6 142 5575 5.092 4675 Period 20 18.34616 351 14 877 18 5901246211 4709 818 8.5147469 6.623 5929 5.353 4 870 Period 25 22.023 19.5231741215622 14.09412783 10.6759.0777843 6.873 6.097 5.467 4948 Period 30 25 3032239819 600 17.292 15372 13765 1125894278.055 7003 6.177 5517 4979 Period 40 32.835 27 356 23 115 19.793 17 1591504611925 9.779 8 244 7105 6233 5548 4997 Print Done ON Reference - 2040 Future Value of Annuity of $1 Periods 1% 2% 3% 5% 6% 8% 10% 12% 14% Period 1 1.000 1.000 1.000 1.000 1000 1.000 1.000 1000 1.000 1.000 period 2 2010 2020 2.030 2050 2060 2080 2.100 2.120 2.140 Period 3 3.030 3050 3.091 3.122 3.153 3.184 3.248 3310 3 374 3.440 period 4 4,050 4122 4184 4246 4310 4.375 4505 4641 4779 4921 Period 5 6.101 5204 6,309 5415 5525 5637 5857 6.105 6.353 8.610 Period 6 8152 8.300 8.460 5.633 6.802 5.975 7336 7.715 8.115 8.538 Period 7.214 7434 7.852 7.900 8.142 8.394 8.923 9497 10.089 10730 perioda 8.286 8593 2892 9214 9.549 9.897 10.637 11.436 12.300 13233 Periods 9.369 9.756 10 159 10.583 11027 11491 12.438 13,519 14776 18.ces Period 10 10462 10,969 11 454 2008 12.573 13.12 1449715.93717 549 19.33 Period 11 11587 12.180 12800 13.485 14207 14972 15.845 1853 20565 23.045 poriod 12 12.883 13.412 419215.02615017 16 TO 18.07 2138-22 1332727 Period 13 13 000 1480 168181582717 71318 882 21.495 2452323029 22.ces Period 14 149071597417 018 29219.599 2101524216 27 975 22293 37584 Period 15 15.09717 29318.290242167923.278 271523177237 280 43.842 Period 2022016 24 29120970273 3086 30 78 4570257.27672052 91,025 Period 25.243203044561646 47 727 54 365 73.100 50.47 1331 Period 30 40 580075 30.09560.41919,053 113.283 1844141241333356.77 Period 40 8029276.0 5020 120.000 154.762259.057443500 11 16% 1.000 2.180 3.506 5.056 6877 8 977 11 414 14.240 17.619 21.321 25 739 30.860 35 783 1332 5168 18% 20% 1.000 1.000 2180 2.200 3572 3.640 5.215 5.358 7156 7.442 9.442 9.930 12142 12.916 15.327 15.499 19.036 23.799 23 521 25959 29.755 32.150 34931 36.581 42219 48497 50.318 58 195 60.965 22035 145.628186333 34260 491981 03.18.382 18348353 247 214 530312 29377 Print Done mate IRR of this investment (lf you use the tables to compute the IRR answer with the closest interest rate shown in the tables ) (Roundt - .X Reference N 10% 00 act 0 16 Present Value of 51 Periods 15 29 39 49 5% 6% 8% 12% 145 16% 18% 20% Period 1 0.99009800971 0.9520.962 0.943 09260 909 0893 0.877 0.862 0847 0823 period 2 09800951 0.943 0.025 0.9070890 0.957 0.826 0.797 07690743 0.718 0694 period 09710.942 0.21508890.8640 840 0.794 0.751 0.712 0.675 06410 6090.679 Period 4 09510.924 0988 0.8550 8230.792 0.735 0.683 0.035 0.592055205160482 Period 5 0951 9.906 09830822 0784 0747 0.381 0.6210 567 0.519 0.478 0.437 0.402 Period 6 0.9420889 087 0.79907450705 0.630 0654 0507 0.4560.410 0.370 0.335 Period 7 0.933 0.971 0.8130.700 020 655583 0.513 0.4520 400 0354 0.314 0.279 Period 0.923 0.853 0782070104770527064 0.467 0,4040.351 0.305 0.2080.233 Period 9 0.81408370.700.70306450.592 0503 0.424 0.301 0:203 02030.226 0.194 Period 10 OYOS 0.820 07 067606140658 04530380 0,122 0.2700227 0.1910 162 Period 11.898 0,804 072205500386 027 0428 0.360 0237 023701950.162 0 135 Period 1200.700 701025 08570.4970390119 0257 0203 0.1880.1370 112 Period 13 007907 0,53106310510 0.400.388 6.200 0229,120.145 0.116 0.098 Period 140870.7600001 0.677 0.50604470 140 0.2650 206016001250.0990078 Putled 1508610743 0542 0655 0481 04170315 6230 13 0 145.100 00840065 Period 2000200373 0854 04660.3770312 021014 01040073 00510097 0.025 Period 2578010610 DATO 9.375 0.295 0.2330140 LO0.0500038002400150010 Period 3007420669412 0308023101740000057 90330022001200070004 Pero 100.872040307 0208 0.142 003 0040 0.022 001 0.00 occa 0.001 0.001 35 138 191 882 Done 0 Reference - X Future Value of $1 1% 1.010 1.020 1030 1.041 1.051 2% 1.020 1040 1061 1.082 1 104 39 1.030 1.061 1 093 1.128 1.159 4% 1.040 1.082 1.125 1.170 1.217 1126 Periods Period 1 Period 2 Period 3 Period 4 Perlod 5 period 6 Period 7 Periods period 9 Period 10 period 11 Period 12 Perlod 13 Period 14 Period 15 Period 20 Period 25 Period 30 Period 40 1.062 1.072 1083 1094 1105 1.194 1.230 1267 1 305 1 344 1.265 1.316 1.369 1.423 1,480 5% 6% 8% 10% 12% 14% 16% 18% 20% 1050 1.060 1.080 1.100 1.120 1.140 1.160 1.180 1.200 1.103 1.124 1.166 1.210 1 254 1.300 1.346 1.392 1.440 1,158 1. 191 1260 1 331 1.405 1482 1.561 1.843 1.728 1.216 1 282 1.360 1454 1.574 1.689 1 811 1 939 2074 1.275 1338 1.469 1611 1752 1.925 2.100 2.288 2488 13.00 1419 1 587 1772 1.974 2 195 2436 2700 2.996 1407 1.504 1714 1949 2211 2502 2826 3.185 3.583 1.477 1.594 1 851 2144 2476 2853 3278 3.759 4.300 1551 1.689 1.999 2368 2.773 3.252 3.803 4 435 5.160 1629 1.791 2.159 2594 3.106 3.707 4.411 5.234 6192 1.710 1.898 2332 2853 3.479 4228 5.117 6.178 7.430 1796 2012 2518 3138 3.896 4.818 5.936 7.288 8916 1.886 2133 2.720 3.452 4363 5.492 6,886 8.599 10.599 1.980 2.251 2937 3.797 4.887 6.261 7.988 10.147 12 839 2.079 2.397 3.172 4.177 5474 7.138 9.266 11.974 15.407 2.653 3 207 4661 6.727 9646 13.743 19461 27.393 38 338 3.388 4.292 6.848 10.836 17.000 28.462 40.874 62 689 95 396 4 322 5.743 10.05317 449 29.96050,950 85 850 143,371 237 378 7.040 10 285 21.725 45 25993.051 188.884 378.721750 3781.469.772 1.149 1 172 1.195 1219 1243 1 268 1.294 1.319 1.346 1.486 1.641 1.811 2.208 1.116 1.127 1.138 1.149 1 161 1384 1.426 1.450 1.513 1.558 1.539 1.601 1.665 1.732 1.801 2.191 2666 3.243 4801 1.220 1282 1.348 1.489 1 806 2094 2.427 3.262 Print Done Ocean World is considering purchasing a water park in Newark, New Jersey, for $2.000.000 The new facility will generate annual net cash inflows of 5515,000 for eight years Want payback in less than five years and an ARR of 10% or more Management uses a 12% hurdle rate on investments of this nature Click the icon to the present value annuity table) Click the icon to view the present value table) Click the icon to view the future vakre annuity table) Click the loan to view the future value table) Read the regulaments Requirement 1. Compute the payback period, the ARR, the NPV and the approximate IRR of this investment of you use the tables to compute the IRR answer with the close The payback period in years) cond the percentage to the nearest on the percent) The ARR (accounting rate of return is 9 Round your name to the nearest whole dollar) Norprent value The IRR (internal rate of return) is between Requirement 2. Recommend whether the company should invest in this project Recommendation

Answer & Explanation Solved by verified expert

See Answer