90.2K

Verified Solution

Link Copied!

Just Dew It Corporation reports the following balance sheetinformation for 2017 and 2018.

  

JUST DEW IT CORPORATION 2017 and 2018 Balance Sheets
Assets		Liabilities and Owners’ Equity
	2017		2018			2017		2018
  Current assets									  Current liabilities
      Cash	$	7,950			$	11,800			      Accounts payable	$	40,500			$	45,800
      Accounts receivable		23,550				29,000			      Notes payable		14,850				20,800
      Inventory		36,750				47,000
        Total	$	68,250			$	87,800			        Total	$	55,350			$	66,600
									  Long-term debt	$	30,000			$	24,000
									  Owners’ equity
									      Common stock and paid-insurplus	$	42,000			$	42,000
									      Retained earnings		172,650				267,400
  Net plant and equipment	$	231,750			$	312,200			  Total	$	214,650			$	309,400
  Total assets	$	300,000			$	400,000			  Total liabilities and owners’ equity	$	300,000			$	400,000

   

Prepare the 2018 combined common-size, common-base year balancesheet for Just Dew It. (Do not round intermediatecalculations and round your answers to 4 decimal places, e.g.,32.1616.)

  

	2017	2018
Assets
Cash	7,950	11,800
Accounts receivable	23,550	29,000
Inventory	36,750	47,000
Total	68,250	87,800
Fixed Assets
Net plant and equipment	231,750	312,200
Total Assets	300,000	400,000	1.0000
Liabilities and Owners' Equity
Current liabilities
Accounts payable	40,500	45,800
Notes payable	14,850	20,850
Total	55,350	66,000
Long-term debt	30000	24,000
Owners' equity
Common stock and paid-in surplus	42,000	42,000
Accumulated retained earnings	172,650	267,400
Total	214,650	309,400
Total liabilities and owner's equity	300,000	400,000	1.0000