| 10. Prepare a post-closing trial balance. Accounts with zero balances can be left blank. Kelly Consulting ADJUSTED TRIAL BALANCE Score: 77/83 May 31, 2018 | ACCOUNT TITLE | DEBIT | CREDIT | 1 | Cash | 44,195.00 | | 2 | Accounts Receivable | 8,080.00 | | 3 | Supplies | 715.00 | | 4 | Prepaid Rent | 1,600.00 | | 5 | Prepaid Insurance | 1,225.00 | | 6 | Office Equipment | 14,500.00 | | 7 | Accumulated Depreciation | | 660.00 | 8 | Accounts Payable | | 895.00 | 9 | Salaries Payable | | 325.00 | 10 | Unearned Fees | | 3210.00 | 11 | Common Stock | | 30,000.00 | 12 | Retained Earnings | | 12,300.00 | 13 | Dividends | 10,500.00 | | 14 | Fees Earned | | 40,000.00 | 15 | Salary Expense | 1,705.00 | | 16 | Rent Expense | 1,600.00 | | 17 | Supplies Expense | 1,370.00 | | 18 | Depreciation Expense | 330.00 | | 19 | Insurance Expense | 275.00 | | 20 | Miscellaneous Expense | 1,295.00 | | 21 | Totals | 87,390.00 | 87,390.00 | CHART OF ACCOUNTSKelly ConsultingGeneral Ledger | ASSETS | 11 | Cash | 12 | Accounts Receivable | 14 | Supplies | 15 | Prepaid Rent | 16 | Prepaid Insurance | 18 | Office Equipment | 19 | Accumulated Depreciation | | LIABILITIES | 21 | Accounts Payable | 22 | Salaries Payable | 23 | Unearned Fees | | EQUITY | 31 | Common Stock | 32 | Retained Earnings | 33 | Dividends | 34 | Income Summary | | EXPENSES | 51 | Salary Expense | 52 | Rent Expense | 53 | Supplies Expense | 54 | Depreciation Expense | 55 | Insurance Expense | 59 | Miscellaneous Expense | Labels | | Current assets | | Current liabilities | | Expenses | | For the Month Ended May 31, 2018 | | May 31, 2018 | | Property, plant, and equipment | | Amount Descriptions | | Change in retained earnings | | Net income | | Net loss | | Retained earnings, May 1, 2018 | | Retained earnings, May 31, 2018 | | Total assets | | Total current assets | | Total expenses | | Total liabilities | | Total liabilities and stockholders equity | | Total property, plant, and equipment | | Total stockholders equity | | 9. A. | Prepare the closing entries on Page 8 of the journal. Refer to the Chart of Accounts for exact wording of account titles. | 9. B. | Add the appropriate posting reference to the journal in CengageNOW. | PAGE 8 JOURNAL ACCOUNTING EQUATION | DATE | DESCRIPTION | POST. REF. | DEBIT | CREDIT | ASSETS | LIABILITIES | EQUITY | 1 | | Closing Entries | | | | | | | 2 | | | | | | | | | 3 | | | | | | | | | 4 | | | | | | | | | 5 | | | | | | | | | 6 | | | | | | | | | 7 | | | | | | | | | 8 | | | | | | | | | 9 | | | | | | | | | 10 | | | | | | | | | 11 | | | | | | | | | 12 | | | | | | | | | 13 | | | | | | | | | 14 | | | | | | | | | 8. A. If you completed the end-of-period work sheet in Part 1, use the adjusted trial balance figures to prepare an income statement. If you didnt complete the end-of-period work sheet in Part 1, use the ledger (the Excel spreadsheet) to prepare an income statement. Refer to the Chart of Accounts and the Labels and Amount Descriptions list provided for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. If a net loss is incurred, enter that amount as a negative number using a minus sign. Enter all other amounts as positive numbers. A colon (:) will automatically appear if it is required. Kelly Consulting | Income Statement | | 8. B. If you completed the end-of-period work sheet in Part 1, use the adjusted trial balance figures to prepare a retained earnings statement. If you didnt complete the end-of-period work sheet in Part 1, use the ledger (the Excel spreadsheet) to prepare a retained earnings statement. Refer to the Chart of Accounts and the list of Labels and Amount Descriptions provided for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Kelly Consulting | Retained Earnings Statement | | 8. C. If you completed the end-of-period work sheet in Part 1, use the adjusted trial balance figures to prepare a balance sheet. If you didnt complete the end-of-period work sheet in Part 1, use the ledger (the Excel spreadsheet) to prepare a balance sheet. Refer to the Chart of Accounts and the Labels and Amount Descriptions list for the exact wording of the answer choices for text entries. Be sure to complete the statement heading. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Kelly Consulting | Balance Sheet | | 1 | Assets | | | 2 | | | | 3 | | | | 4 | | | | 5 | | | | 6 | | | | 7 | | | | 8 | | | | 9 | | | | 10 | | | | 11 | | | | 12 | | | | 13 | | | | 14 | Liabilities | | | 15 | | | | 16 | | | | 17 | | | | 18 | | | | 19 | | | | 20 | Stockholders Equity | | | 21 | | | | 22 | | | | 23 | | | | 24 | | | | 10. Prepare a post-closing trial balance. Accounts with zero balances can be left blank. Kelly Consulting POST-CLOSING TRIAL BALANCE May 31, 2018 | ACCOUNT TITLE | DEBIT | CREDIT | 1 | Cash | | | 2 | Accounts Receivable | | | 3 | Supplies | | | 4 | Prepaid Rent | | | 5 | Prepaid Insurance | | | 6 | Office Equipment | | | 7 | Accumulated Depreciation | | | 8 | Accounts Payable | | | 9 | Salaries Payable | | | 10 | Unearned Fees | | | 11 | Common Stock | | | 12 | Retained Earnings | | | 13 | Totals | | | |