Free

50.1K

Verified Solution

Link Copied!

MCDONALDS balance sheet.

Fiscal year is January-December. All values USD millions.	2014	2015	2016	2017	2018	5-year trend
Cash & Short Term Investments	2.08B	7.69B	1.22B	2.46B	866M
Cash Only	2.08B	7.69B	1.22B	2.46B	866M
Short-Term Investments	-	-	-	-	-
Total Accounts Receivable	1.21B	1.3B	1.47B	1.98B	2.44B
Accounts Receivables, Net	1.21B	1.3B	1.47B	1.98B	2.44B
Accounts Receivables, Gross	1.21B	1.3B	1.47B	1.98B	2.44B
Bad Debt/Doubtful Accounts	-	-	-	-	-
Other Receivables	-	-	-	-	-
Inventories	110M	100.1M	58.9M	58.8M	51.1M
Finished Goods	110M	100.1M	58.9M	58.8M	51.1M
Work in Progress	-	-	-	-	-
Raw Materials	-	-	-	-	-
Progress Payments & Other	-	-	-	-	-
Other Current Assets	783.2M	558.7M	2.09B	828.4M	694.6M
Miscellaneous Current Assets	783.2M	558.7M	2.09B	828.4M	694.6M
Total Current Assets	4.19B	9.64B	4.85B	5.33B	4.05B

	2014	2015	2016	2017	2018	5-year trend
Net Property, Plant & Equipment	24.56B	23.12B	21.26B	22.45B	22.84B
Property, Plant & Equipment - Gross	39.13B	37.69B	34.44B	36.63B	37.19B
Buildings	27.61B	26.9B	25.21B	27.29B	28.24B
Land & Improvements	5.79B	5.58B	5.47B	5.66B	5.52B
Computer Software and Equipment	-	-	-	-	-
Other Property, Plant & Equipment	617.5M	546.8M	500.4M	512.4M	488.6M
Accumulated Depreciation	14.57B	14.57B	13.19B	14.18B	14.35B
Total Investments and Advances	1B	792.7M	725.9M	1.09B	1.2B
Other Long-Term Investments	-	-	-	-	-
Long-Term Note Receivable	-	-	-	-	-
Intangible Assets	2.74B	2.52B	2.34B	2.38B	2.33B
Net Goodwill	2.74B	2.52B	2.34B	2.38B	2.33B
Net Other Intangibles	-	-	-	-	-
Other Assets	1.21B	1.34B	1.05B	1.69B	1.16B
Tangible Other Assets	1.21B	1.34B	1.05B	1.69B	1.16B
Total Assets	34.28B	37.94B	31.02B	33.8B	32.81B

Liabilities & Shareholders' Equity

	2014	2015	2016	2017	2018	5-year trend
ST Debt & Current Portion LT Debt	-	-	77.2M	-	-
Short Term Debt	-	-	-	-	-
Current Portion of Long Term Debt	-	-	77.2M	-	-
Accounts Payable	860.1M	874.7M	756M	924.8M	1.21B
Income Tax Payable	166.8M	154.8M	267.2M	265.8M	228.3M
Other Current Liabilities	1.72B	1.92B	2.37B	1.7B	1.54B
Dividends Payable	-	-	-	-	-
Accrued Payroll	1.16B	1.38B	1.16B	1.15B	986.6M
Miscellaneous Current Liabilities	563.7M	542.1M	1.21B	553.8M	550.7M
Total Current Liabilities	2.75B	2.95B	3.47B	2.89B	2.97B
Long-Term Debt	14.99B	24.12B	25.88B	29.54B	31.08B
Long-Term Debt excl. Capitalized Leases	14.99B	24.12B	25.88B	29.54B	31.08B
Non-Convertible Debt	14.99B	24.12B	25.88B	29.54B	31.08B
Convertible Debt	-	-	-	-	-
Capitalized Lease Obligations	-	-	-	-	-
Provision for Risks & Charges	-	-	-	-	-
Deferred Taxes	1.03B	1.17B	1.01B	251.5M	(3.9M)
Deferred Taxes - Credit	1.62B	1.7B	1.82B	1.12B	1.22B
Deferred Taxes - Debit	591.2M	532.8M	804M	867.9M	1.22B
Other Liabilities	2.07B	2.07B	2.06B	3.53B	3.81B
Other Liabilities (excl. Deferred Income)	2.07B	2.07B	2.06B	3.53B	3.18B
Deferred Income	-	-	-	-	627.8M
Total Liabilities	21.43B	30.85B	33.23B	37.07B	39.07B
Non-Equity Reserves	-	-	-	-	-
Preferred Stock (Carrying Value)	-	-	-	-	-
Redeemable Preferred Stock	-	-	-	-	-
Non-Redeemable Preferred Stock	-	-	-	-	-
Common Equity (Total)	12.85B	7.09B	(2.2B)	(3.27B)	(6.26B)
Common Stock Par/Carry Value	16.6M	16.6M	16.6M	16.6M	16.6M
Retained Earnings	43.29B	44.59B	46.22B	48.33B	50.49B
ESOP Debt Guarantee	-	-	-	-	-
Cumulative Translation Adjustment/Unrealized For. Exch.Gain	(1.38B)	(2.73B)	(2.91B)	(1.97B)	(2.43B)
Unrealized Gain/Loss Marketable Securities	-	-	-	-	-
Revaluation Reserves	-	-	-	-	-
Treasury Stock	(35.18B)	(41.18B)	(52.11B)	(56.5B)	(61.53B)
Total Shareholders' Equity	12.85B	7.09B	(2.2B)	(3.27B)	(6.26B)
Accumulated Minority Interest	-	-	-	-	-
Total Equity	12.85B	7.09B	(2.2B)	(3.27B)	(6.26B)
Liabilities & Shareholders' Equity	34.28B	37.94B	31.02B	33.8B	32.81B

*Question* for years ((**2015-2018**)) pleaseshow work , please and thank you :)

What is Mcdonald's 1) current ratio 2)debt-equity ratio 3) profitmargin 4) return on assets (ROA) 5)return on equity (ROE) 6) Use the Dupontidentity to calculate total assets turnover (TAT).