Transcribed Image Text
McGilla Golf has decided to sell a new line of golf clubs. Theclubs will sell for $764 per set and have a variable cost of $371per set. The company has spent $100563 for a marketing study thatdetermined the company will sell 5557 sets per year for sevenyears. The marketing study also determined that the company willlose sales of 944 sets of its high-priced clubs. The high-pricedclubs sell at $1065 and have variable costs of $741. The companywill also increase sales of its cheap clubs by 1181 sets. The cheapclubs sell for $438 and have variable costs of $233 per set. Thefixed costs each year will be $865434. The company has also spent$104881 on research and development for the new clubs. The plantand equipment required will cost $2868862 and will be depreciatedon a straight-line basis. The new clubs will also require anincrease in net working capital of $134110 that will be returned atthe end of the project. The tax rate is 35 percent, and the cost ofcapital is 9 percent. What is the sensitivity of the NPV to changesin the quantity of the new clubs sold?[Hint: Think of this as, "How much will NPV change if Isell one more set of new clubs each year?"](Do not round intermediate calculations and round yourfinal answer to the nearest dollar. Omit the "$" sign and commas inyour response. For example, $12,345.6789 should be entered as12346.)