60.1K

Verified Solution

Link Copied!

Miami Valley Architects Inc. provides a wide range of engineering and architectural consulting services through its three branch offices in Columbus, Cincinnati, and Dayton, Ohio. The company allocates resources and bonuses to the three branches based on the net income reported for the period. Presented below are the results for the 2016 fiscal year ($ in thousands).

	Columbus	Cincinnati	Dayton	Total
Sales	$1,500	$1,419	$1,067	$3,986
Less:
Direct Labor	(382)	(317)	(317)	(1,016)
Direct Materials	(281)	(421)	(185)	(887)
Overhead	(710)	(589))	(589)	(1,888)
Net Income	$127	$92	($24)	$195

Overhead items are accumulated in one overhead pool for the entire firm and then allocated to the branches based on direct labor dollars. For fiscal 2016 this predetermined rate was $1.859 for every direct labor dollar incurred by an office. The overhead pool includes rent, depreciation, taxes, etc. regardless of which office incurred the expense. Management is concerned with the results of the fiscal 2016 performance reports. During a review of the overhead, it became apparent that many items of overhead were not correlated with the direct labor dollars. Management decided to apply overhead based on direct tracing where possible and to apply Activity Based Costing (ABC) to model the profitability of each branch. Results of Overhead Analysis An analysis of the overhead revealed that facility sustaining costs for rent, utilities, depreciation, property taxes, etc. could be traced directly to the office where the costs were incurred ($ in thousands).

	Columbus	Cincinnatti	Dayton	Total
Direct Overhead	$180	$270	$177	$627

Activity pools and activity drivers determined from the accounting records and staff surveys are presented in the table

					Activity	By	Location
Activity Pools			Activity Driver		Columbus	Cincinnati	Dayton
General Admission	$409,000		Direct Labor Dollars		$382,413	$317,086	$317,188
Project Costing	$48,000		# of Timesheet Entries		6,000	3,800	3,500
Accounts Payable/Receivable	$139,000		# of Vendor Invoices		1,020	850	400
Accounts Receivable	$47,000		# of Client Invoices		588	444	96
Payroll/Mail Sort & Delivery	$30,000		# of Employees		23	26	18
Personell Recruiting	$38,000		# of New Hires		8	4	7
Employee Insurance Processing	$14,000		# of Claims Filed		230	260	180
Proposals Accepted by Clients	$139,000		# of Proposals Accepted		200	250	60
Sales Meeting / Sales Aids	$202,000		Contracted Sales		$1,824,439	$1,399,617	$571,208
Shipping	$24,000		# of Projects		99	124	30
Ordering	$48,000		# of Purchase Orders		135	110	80
Duplicating Costs	$46,000		# of Copies Duplicated		162,500	146,250	65,000
Blueprinting	$77,000		# of Blueprints		39,000	31,200	16,000
	$1,261,000

1. Assume each job Miami Valley Architects completes required a proposal. Furthermore, assume proposals can involve talent from any of the three offices and from central administration who can make proposals to clients located anywhere the firm does work. Using ABC and the data provided above as presented in this case, what amount will be charged to a job completed by Miami Valley Architects for the cost of developing and making a proposal?

Answer & Explanation Solved by verified expert

See Answer