Transcribed Image Text
Mogoin Gol is a Mongolian coal mining company. The expected freecash during the next three years is listed below, after which thefree cash flow is expected to grow at a constant 7% rate. Its WACCis 11%. (5pts.) Yr. Cash Flow ($ in millions) -20 30 50 What is itshorizon value (or continuing value—when the cash flows begin togrow at a constant rate) (1 pt.) What is the firm’s value today? (3pts.) Suppose Mogoin Gol has $500 million of debt and 75 million ofstocks outstanding, what is the current price per share? (1 pt.) a.1337.5, 1020.89, & 6.95 respectively (in dollars) b. 133.75,125,000,000, & 6.67 respectively (in dollars) c. 1337.5,967.40, & 6.95 respectively (in dollars) d. 90.68, 1182.65,& 3.79 respectively (in dollars)