60.1K

Verified Solution

Link Copied!

need to find Vertical Analysis: 2021 as well as Horizontal Analysis, Dollar Change and Percentage Change

Comparative Balance Sheets: 2020 and 2021
	ACT202L-A: Spring 2022:
							Horizontal Analysis
			At 12-31-2021	Vertical Analysis: 2021		At 12-31-2020	Dollar Change	Percentage Change
Assets
Current Assets
	Cash & cash equivalents		$ 77,100			$ 79,900
	Accounts receivable		$ 481,000			$ 576,100
	Inventory		$ 866,200			$ 794,800
	Other current assets		$ 200,400			$ 190,700
	Total current assets		$ 1,624,700			$ 1,641,500
Long-term assets (non-current)
	Property, Plant, & Equipment:
	Land		$ 633,400			$ 623,200
	Buildings		$ 3,170,100			$ 2,996,640
	Fixtures, computer equipment		$ 848,700			$ 804,900
	Construction-in-progress		$ 124,400			$ 108,700
	Accumulated depreciation		$ (1,391,400)			$ (1,340,200)
	Total P,P, & E		$ 3,385,200			$ 3,193,240
	Other non-current assets		$ 159,200			$ 128,400
	Total long-term assets		$ 3,544,400			$ 3,321,640
Total assets			$ 5,169,100			$ 4,963,140
Liabilities
Current liabilities
	Accounts payable		$ 791,700			$ 737,100
	Salaries payable		$ 424,100			$ 399,900
	Interest payable		$ 143,500			$ 148,400
	Income tax payable		$ 146,900			$ 163,700
	Total current liabilities		$ 1,506,200			$ 1,449,100
Long-term liabilities
	Bonds payable		$ 1,736,800			$ 1,842,500
Total liabilities			$ 3,243,000			$ 3,291,600
Shareholders Equity
	Common Stock		$ 5,600			$ 5,900
	APIC		$ 464,900			$ 396,400
	Retained earnings		$ 1,534,900			$ 1,326,840
	Accum Other Comprehensive Loss		$ (79,300)			$ (57,600)
	Total shareholders equity		$ 1,926,100			$ 1,671,540
Total liabilites and shareholders equity			$ 5,169,100			$ 4,963,140
	No. of outstanding shares: 12-31-2021		66,500
	No. of outstanding shares: 12-31-2020		68,000
	Price per share: Dec 31, 2021		$ 98
	Price per share: Dec 31, 2020		$ 86

Answer & Explanation Solved by verified expert

See Answer