Transcribed Image Text
Norfolk Company is analyzing a proposed 3-year project usingstandard sensitivity analysis. The company expects to sell 22,000units, ±4 percent. The expected variable cost per unit is $13.2 andthe expected fixed costs are $51,000. The fixed and variable costestimates are considered accurate within a ±5 percent range. Thesales price is estimated at $16.8 a unit, ±5 percent. The projectrequires an initial investment of $204,000 for equipment that willbe depreciated using the straight-line method to zero over theproject's life. The equipment can be sold for $52,400 at the end ofthe project. The project requires $20,000 in net working capitalfor the three years. The discount rate is 14 percent and tax rateis 25 percent. What is the operating cash flow under the optimisticcase scenario?A.$52,976.40B.$56,833.70C.$60,747.50D.$64,572.10E.$68,178.50