60.2K

Verified Solution

Link Copied!

NPV

Your division is considering two projects with the followingcash flows (in millions):

0 1 2 3

Project A	-$17	$8	$8	$3
Project B	-$26	$13	$10	$9

1. What are the projects' NPVs assuming the WACC is 5%? Round youranswer to two decimal places. Do not round your intermediatecalculations. Enter your answer in millions. For example, an answerof $10,550,000 should be entered as 10.55. Negative value should beindicated by a minus sign.
   Project A    $   million
   Project B    $   million

   What are the projects' NPVs assuming the WACC is 10%? Round youranswer to two decimal places. Do not round your intermediatecalculations. Enter your answer in millions. For example, an answerof $10,550,000 should be entered as 10.55. Negative value should beindicated by a minus sign.
   Project A    $   million
   Project B    $   million

   What are the projects' NPVs assuming the WACC is 15%? Round youranswer to two decimal places. Do not round your intermediatecalculations. Enter your answer in millions. For example, an answerof $10,550,000 should be entered as 10.55. Negative value should beindicated by a minus sign.
   Project A    $   million
   Project B    $   million

2. What are the projects' IRRs assuming the WACC is 5%? Round youranswer to two decimal places. Do not round your intermediatecalculations.
   Project A   %
   Project B   %

   What are the projects' IRRs assuming the WACC is 10%? Round youranswer to two decimal places. Do not round your intermediatecalculations.
   Project A   %
   Project B   %

   What are the projects' IRRs assuming the WACC is 15%? Round youranswer to two decimal places. Do not round your intermediatecalculations.
   Project A   %
   Project B   %