90.2K

Verified Solution

Link Copied!

Okabee Enterprises is the distributor for two products, Model A100 and Model B900. Monthly sales and the contribution margin ratios for the two products follow:

	Product
	Model A100	Model B900	Total
Sales	$690,000	$310,000	$1,000,000
Contribution margin ratio	63%	77%	?

The companys fixed expenses total $583,000 per month.

Required:
1.	Prepare a contribution format income statement for the company as a whole. (Round your percentage answers to 2 decimal places. Input all amounts as positive values except losses which should be indicated by minus sign. Omit the "$" and "%" signs in your response.)

	Model A100		Model B900		Total Company
	Amount	%	Amount	%	Amount	%
(Click to select)Net operating income (loss)Variable expensesContribution marginFixed expensesSales	$		$		$
(Click to select)Fixed expensesSalesContribution marginNet operating income (loss)Variable expenses
(Click to select)SalesFixed expensesContribution marginNet operating income (loss)Variable expenses	$		$
(Click to select)Net operating income (loss)Contribution marginFixed expensesSalesVariable expenses
(Click to select)Fixed expensesVariable expensesSalesNet operating income (loss)Contribution margin					$

2.	Compute the break-even point in sales for the company based on the current sales mix. (Do not round intermediate calculations. Round your answer to the nearest dollar amount. Omit the "$" sign in your response.)

Break-even point in sales

$

3.	If sales increase by $40,000 per month, by how much would you expect net operating income to increase? (Do not round intermediate calculations. Round your answer to the nearest dollar amount. Omit the "$" sign in your response.)

Net operating income increases by

$

Answer & Explanation Solved by verified expert

See Answer