Net Amount Due , if Paid on 15 April will be $31428
b. Horizontal Statement Model- Home Furnishing, if Paid on
April-15 |
|
|
Assets |
= |
Liabilities |
|
Stockholders’ Equity |
Income Statement |
Statement of Cash Flows |
|
|
|
|
|
|
+ |
Common |
Retained |
Revenue |
- |
Expense |
= |
Net |
S. No. |
Event |
Cash |
+ |
Inventory |
Account Payable |
Stock |
Earnings |
Income |
a. |
Purchase Inventory |
|
|
$41,000.00 |
= |
$41,000.00 |
+ |
|
|
|
|
|
|
|
|
|
|
b. |
Purchase Return |
|
|
-$8,600.00 |
|
-$8,600.00 |
|
|
|
|
|
|
|
|
|
|
|
c. |
Discount
(41000-8600)*3% |
|
|
-$972.00 |
|
-$972.00 |
|
|
|
|
|
|
|
|
|
|
|
c. |
Payment
made |
-$31,428.00 |
|
|
|
$31,428.00 |
|
|
|
|
|
|
|
|
|
|
-24541 |
Net amount payable if not paid with in 15 April will be
$32400
Horizontal Statement Model- Home Furnishing, If not paid on
April15 |
|
|
Assets |
= |
Liabilities |
|
Stockholders’ Equity |
Income Statement |
Statement of Cash Flows |
|
|
|
|
|
|
+ |
Common |
Retained |
Revenue |
- |
Expense |
= |
Net |
S. No. |
Event |
Cash |
+ |
Inventory |
Account Payable |
Stock |
Earnings |
Income |
a. |
Purchase Inventory |
|
|
$41,000.00 |
= |
$41,000.00 |
+ |
|
|
|
|
|
|
|
|
|
|
b. |
Purchase Return |
|
|
-$8,600.00 |
|
-$8,600.00 |
|
|
|
|
|
|
|
|
|
|
|
c. |
Payment
made |
-$32,400.00 |
|
|
|
$32,400.00 |
|
|
|
|
|
|
|
|
|
|
-32400 |