80.2K

Verified Solution

Link Copied!

only need help with statement of cash flows

The Town of Weston has a Water Utility Fund with the following trial balance as of July 1, 2019, the first day of the fiscal year: Debits Credits Cash $ 348,000 Customer accounts receivable 210,800 Allowance for uncollectible accounts $ 31,800 Materials and supplies 131,200 Restricted assets (cash) 266,000 Utility plant in service 7,029,000 Accumulated depreciation-utility plant 2,629,00 Construction work in progress 118,000 Accounts payable 141,600 Accrued expenses payable 98,000 Revenue bonds payable 3,529,000 Net position 1,673,600 Totals $8,103,000 $8,103,000 During the year ended June 30, 2020, the following transactions and events occurred in the Town of Weston Water Utility Fund: 1. Accrued expenses at July 1 were paid in cash. 2. Billings to nongovernmental customers for water usage for the year amounted to $1,465,000; billings to the General Fund amounted to $124,000. 3. Liabilities for the following were recorded during the year: Materials and supplies Costs of sales and services Administrative expenses Construction work in progress $214,000 388,000 217,000 236,000 4. Materials and supplies were used in the amount of $312,000, all for costs of sales and services. 5. After collection efforts were unsuccessful, $15,500 of old accounts receivable were written off. 6. Accounts receivable collections totaled $1,569,000 from nongovernmental customers and $52,900 from the General Fund. 7. $1,131,000 of accounts payable were paid in cash. 8. One year's interest in the amount of $191,500 was paid. 9. Construction was completed on plant assets costing $266,000; that amount was transferred to Utility Plant in Service. 10. Depreciation was recorded in the amount of $276,100. 11. The Allowance for Uncollectible Accounts was increased by $12,000. Prepare a statement of Cash Flows for the year ended June 30, 2020. Assume all debt and inte outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry cash and cash equivalents. (Deductions should be entered as a negative amount.) TOWN OF WESTON WATER UTILITY FUND Statement of Cash Flows For the Year Ended June 30, 2020 Cash Flows from Operating Activities: Cash Received from Customers Cash Paid to Suppliers 0 Net Cash Provided by Operating Activities Cash Flows from Noncapital Financing Activities: Net Cash Provided by Noncapital Financing Activities Cash Flows from Capital and Related Financing Activities: Interest Paid on Long-Term Debt Acquisition of Capital Assets 0 Cash Flows from Investing Activities: Cash and Cash Equivalents Beginning of Year Cash and Cash Equivalents End of Year $ 0 Reconciliation of Operating Income to Net Cash Provided by Operating Activities: 5. After collection efforts were unsuccessful, $15,500 of old accounts receivable were written off. 6. Accounts receivable collections totaled $1,569,000 from nongovernmental customers and $52,900 from the General Fund. 7. $1,131,000 of accounts payable were paid in cash. 8. One year's interest in the amount of $191,500 was paid. 9. Construction was completed on plant assets costing $266,000; that amount was transferred to Utility Plant in Service. 10. Depreciation was recorded in the amount of $276,100. 11. The Allowance for Uncollectible Accounts was increased by $12,000. 12. As required by the loan agreement, cash in the amount of $118,000 was transferred to Restricted Assets for eventual redemption of the bonds. 13. Accrued expenses, all related to costs of sales and services, amounted to $117,000. 14. Nominal accounts for the year were closed. Required: a. Record the transactions for the year in general journal form. b. Prepare a Statement of Revenues, Expenses, and Changes in Fund Net Position. c. Prepare a Statement of Net Position as of June 30, 2020. d. Prepare a statement of Cash Flows for the year ended June 30, 2020. Assume all debt and interest are related to capital outlay. Assume the entire construction work in progress liability (see item 3) was paid in entry 7. Include restricted assets as cash and cash equivalents. Complete this question by entering your answers in the tabs below. Required A Required B Required Required D Prepare a statement of Cash Flows for the year ended June 30, 2020. Assume all debt and in outlay. Assume the entire construction work in progress liability (see item 3) was paid in entr cash and cash equivalents. (Deductions should be entered as a negative amount.) TOWN OF WESTON WATER UTILITY FUND Statement of Cash Flows For the Year Ended June 30, 2020 Cash Flows from Operating Activities: Cash Received from Customers Cash Paid to Suppliers 0 Net Cash Provided by Operating Activities Cash Flows from Noncapital Financing Activities: Net Cash Provided by Noncapital Financing Activities

Answer & Explanation Solved by verified expert

See Answer