Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and,...
90.2K
Verified Solution
Link Copied!
Question
Accounting
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:
Actual (based on actual orders for 450,000 units)
Master Budget (based on budgeted orders for 480,000 units)
Sales revenue
$
4,487,000
$
4,320,000
Less
Variable costs
Materials
1,680,000
1,680,000
Direct labor
218,000
288,000
Variable overhead
627,400
576,000
Variable marketing and administrative
445,000
456,000
Total variable costs
$
2,970,400
$
3,000,000
Contribution margin
$
1,516,600
$
1,320,000
Less
Fixed costs
Manufacturing overhead
913,800
885,000
Marketing
288,000
288,000
Administrative
198,000
174,000
Total fixed costs
$
1,399,800
$
1,347,000
Operating profits
$
116,800
$
-27,000
Required:
Prepare a flexible budget for Osage, Inc.(Do not round intermediate calculations.)
CoursHeroTranscribedText: Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.) OSAGE, INC. Flexible Budget Sales revenue Variable costs: Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Fixed costs: Manufacturing overhead Marketing Administrative Total fixed costs Operating profit (loss)
Answer & Explanation
Solved by verified expert
Get Answers to Unlimited Questions
Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!
Membership Benefits:
Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!