PartA? Jan 1st, 2020: Tony Inc. buys a machine from Avengers Inc. and will make 3...

4.3 Ratings (586 Votes)

Calculation of Present Value:
Payments	Dis. Factor @ 7%	PV
200000	0.9346	186916
200000	0.8734	174688
200000	0.8163	163260
		524863

Repayment Schedule:
Date	Opening	Interest @ 14% p.a.	Principal Payment	Instalment	Closing
30-06-2020	524863	36740	163260	200000	361604
31-12-2020	361604	25312	174688	200000	186916
30-06-2021	186916	13084	186916	200000	0

Journal Entries:
Date	Account	Debit	Credit
01-01-2020	Machine Dr	524863
	To Loan from Avengers Inc.		524863

30-06-2020	Loan from Avengers Inc. Dr	163260
	Interest Expense Dr.	36740
	To Cash		200000

31-12-2020	Loan from Avengers Inc. Dr	174688
	Interest Expense Dr.	25312
	To Cash		200000

30-06-2021	Loan from Avengers Inc. Dr	186916
	Interest Expense Dr.	13084
	To Cash		200000

Income Statement for Jan 1st, 2020 to Dec 31st,2020
Particulars	Amount ($)
Interest Expense	62053	=36740+25312

Balance Sheet as on December 31st, 2020
Assets	Amount ($)
Machine	524863
Cash	-400000
Total	124863
Equity & Liabilities	Amount ($)
Reserves & Surplus	-62053
Loan from Avengers Inc.	186916
Total	124863

Cash Flow Statement for Jan 1st, 2020 to Dec 31st,2020
Cash Flow from Investing Activities
Payment of installment for machine	-400000

Join us to gain access to millions of questions and expert answers. Enjoy exclusive benefits tailored just for you!

Unlimited Question Access with detailed Answers
Zin AI - 3 Million Words
10 Dall-E 3 Images
20 Plot Generations
Conversation with Dialogue Memory
No Ads, Ever!
Access to Our Best AI Platform: Flex AI - Your personal assistant for all your inquiries!

Become a Member

Other questions asked by students